[HOVID] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -6.92%
YoY- 26.88%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 193,600 174,648 186,857 170,548 175,330 171,908 146,580 20.31%
PBT 24,982 26,548 35,051 31,328 33,338 28,888 27,456 -6.08%
Tax -4,984 -5,412 -5,983 -5,685 -5,530 -5,240 -4,855 1.75%
NP 19,998 21,136 29,068 25,642 27,808 23,648 22,601 -7.81%
-
NP to SH 16,872 17,600 21,326 18,649 20,036 16,480 17,020 -0.57%
-
Tax Rate 19.95% 20.39% 17.07% 18.15% 16.59% 18.14% 17.68% -
Total Cost 173,602 153,512 157,789 144,905 147,522 148,260 123,979 25.08%
-
Net Worth 139,763 135,793 131,764 124,328 118,394 119,022 115,492 13.52%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 26,657 36,262 10,625 21,362 - -
Div Payout % - - 125.00% 194.44% 53.03% 129.63% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 139,763 135,793 131,764 124,328 118,394 119,022 115,492 13.52%
NOSH 759,999 758,620 761,642 777,055 151,787 152,592 151,964 191.59%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.33% 12.10% 15.56% 15.04% 15.86% 13.76% 15.42% -
ROE 12.07% 12.96% 16.18% 15.00% 16.92% 13.85% 14.74% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 25.47 23.02 24.53 21.95 115.51 112.66 96.46 -58.74%
EPS 2.22 2.32 2.80 2.40 13.20 10.80 11.20 -65.90%
DPS 0.00 0.00 3.50 4.67 7.00 14.00 0.00 -
NAPS 0.1839 0.179 0.173 0.16 0.78 0.78 0.76 -61.06%
Adjusted Per Share Value based on latest NOSH - 793,800
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.44 21.14 22.62 20.65 21.22 20.81 17.74 20.35%
EPS 2.04 2.13 2.58 2.26 2.43 1.99 2.06 -0.64%
DPS 0.00 0.00 3.23 4.39 1.29 2.59 0.00 -
NAPS 0.1692 0.1644 0.1595 0.1505 0.1433 0.1441 0.1398 13.53%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.35 0.08 0.08 0.08 0.38 0.32 0.32 -
P/RPS 1.37 0.35 0.33 0.36 0.33 0.28 0.33 157.63%
P/EPS 15.77 3.45 2.86 3.33 2.88 2.96 2.86 211.14%
EY 6.34 29.00 35.00 30.00 34.74 33.75 35.00 -67.88%
DY 0.00 0.00 43.75 58.33 18.42 43.75 0.00 -
P/NAPS 1.90 0.45 0.46 0.50 0.49 0.41 0.42 172.77%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 28/11/07 29/08/07 28/05/07 26/02/07 20/11/06 28/08/06 -
Price 0.27 0.38 0.08 0.08 0.10 0.34 0.32 -
P/RPS 1.06 1.65 0.33 0.36 0.09 0.30 0.33 117.23%
P/EPS 12.16 16.38 2.86 3.33 0.76 3.15 2.86 161.75%
EY 8.22 6.11 35.00 30.00 132.00 31.76 35.00 -61.83%
DY 0.00 0.00 43.75 58.33 70.00 41.18 0.00 -
P/NAPS 1.47 2.12 0.46 0.50 0.13 0.44 0.42 129.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment