[HOVID] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -33.72%
YoY- -31.74%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 180,570 175,453 169,935 185,491 185,509 192,116 189,026 -2.99%
PBT -5,450 -3,219 -1,050 12,814 20,245 20,198 22,694 -
Tax 87 126 -72 -1,337 -3,179 -4,021 -4,544 -
NP -5,363 -3,093 -1,122 11,477 17,066 16,177 18,150 -
-
NP to SH -5,735 -3,447 -1,478 11,046 16,666 15,791 17,896 -
-
Tax Rate - - - 10.43% 15.70% 19.91% 20.02% -
Total Cost 185,933 178,546 171,057 174,014 168,443 175,939 170,876 5.77%
-
Net Worth 202,513 199,968 198,105 206,503 208,158 207,573 202,428 0.02%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 4,099 4,099 4,099 4,099 6,621 -
Div Payout % - - 0.00% 37.11% 24.59% 25.96% 37.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 202,513 199,968 198,105 206,503 208,158 207,573 202,428 0.02%
NOSH 820,888 820,888 820,888 828,000 820,166 819,800 817,894 0.24%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.97% -1.76% -0.66% 6.19% 9.20% 8.42% 9.60% -
ROE -2.83% -1.72% -0.75% 5.35% 8.01% 7.61% 8.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 22.00 21.37 20.71 22.40 22.62 23.43 23.11 -3.21%
EPS -0.70 -0.42 -0.18 1.33 2.03 1.93 2.19 -
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.81 -
NAPS 0.2467 0.2436 0.2414 0.2494 0.2538 0.2532 0.2475 -0.21%
Adjusted Per Share Value based on latest NOSH - 828,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 21.86 21.24 20.57 22.45 22.46 23.26 22.88 -2.98%
EPS -0.69 -0.42 -0.18 1.34 2.02 1.91 2.17 -
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.80 -
NAPS 0.2451 0.2421 0.2398 0.25 0.252 0.2513 0.245 0.02%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.375 0.31 0.315 0.345 0.34 0.375 0.385 -
P/RPS 1.70 1.45 1.52 1.54 1.50 1.60 1.67 1.19%
P/EPS -53.68 -73.83 -174.90 25.86 16.73 19.47 17.60 -
EY -1.86 -1.35 -0.57 3.87 5.98 5.14 5.68 -
DY 0.00 0.00 1.59 1.45 1.47 1.33 2.10 -
P/NAPS 1.52 1.27 1.30 1.38 1.34 1.48 1.56 -1.71%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 13/11/17 30/08/17 24/05/17 23/02/17 22/11/16 30/08/16 -
Price 0.36 0.365 0.315 0.345 0.315 0.37 0.39 -
P/RPS 1.64 1.71 1.52 1.54 1.39 1.58 1.69 -1.97%
P/EPS -51.53 -86.92 -174.90 25.86 15.50 19.21 17.82 -
EY -1.94 -1.15 -0.57 3.87 6.45 5.21 5.61 -
DY 0.00 0.00 1.59 1.45 1.59 1.35 2.08 -
P/NAPS 1.46 1.50 1.30 1.38 1.24 1.46 1.58 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment