[ARKA] QoQ TTM Result on 31-Aug-2011

Announcement Date
07-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Aug-2011
Profit Trend
QoQ- -37.47%
YoY- 301.21%
View:
Show?
TTM Result
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
Revenue 17,108 17,108 17,361 17,361 15,383 15,383 14,523 24.28%
PBT 617 617 295 295 671 671 1,157 -56.58%
Tax -154 -154 204 204 127 127 -336 -64.49%
NP 463 463 499 499 798 798 821 -53.24%
-
NP to SH 463 463 499 499 798 798 776 -49.61%
-
Tax Rate 24.96% 24.96% -69.15% -69.15% -18.93% -18.93% 29.04% -
Total Cost 16,645 16,645 16,862 16,862 14,585 14,585 13,702 29.46%
-
Net Worth 18,239 30,617 0 31,071 0 30,887 0 -
Dividend
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
Net Worth 18,239 30,617 0 31,071 0 30,887 0 -
NOSH 40,999 40,823 41,428 41,428 41,182 41,182 41,089 -0.29%
Ratio Analysis
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
NP Margin 2.71% 2.71% 2.87% 2.87% 5.19% 5.19% 5.65% -
ROE 2.54% 1.51% 0.00% 1.61% 0.00% 2.58% 0.00% -
Per Share
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
RPS 71.28 41.91 41.91 41.91 37.35 37.35 35.35 153.66%
EPS 1.93 1.13 1.20 1.20 1.94 1.94 1.89 2.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.00 0.75 0.00 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,428
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
RPS 26.22 26.22 26.61 26.61 23.58 23.58 22.26 24.27%
EPS 0.71 0.71 0.76 0.76 1.22 1.22 1.19 -49.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2795 0.4692 0.00 0.4762 0.00 0.4734 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
Date 30/12/11 30/11/11 30/09/11 29/08/11 30/06/11 31/05/11 31/03/11 -
Price 0.45 0.42 0.51 0.51 0.565 0.52 0.60 -
P/RPS 0.63 1.00 1.22 1.22 1.51 1.39 1.70 -73.22%
P/EPS 23.33 37.03 42.34 42.34 29.16 26.84 31.77 -33.62%
EY 4.29 2.70 2.36 2.36 3.43 3.73 3.15 50.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.00 0.68 0.00 0.69 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment