[AIZO] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 6.65%
YoY- -21424.74%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 124,203 112,565 99,134 92,625 85,391 101,059 106,405 10.87%
PBT -10,169 -15,101 -18,418 -21,652 -24,347 -4,949 -1,025 362.35%
Tax -1,290 -1,221 -488 -1,060 -845 -2,695 -2,942 -42.31%
NP -11,459 -16,322 -18,906 -22,712 -25,192 -7,644 -3,967 102.95%
-
NP to SH -10,187 -14,979 -17,668 -20,685 -22,159 -5,331 -1,940 202.41%
-
Tax Rate - - - - - - - -
Total Cost 135,662 128,887 118,040 115,337 110,583 108,703 110,372 14.75%
-
Net Worth 91,354 71,304 83,188 81,592 81,592 93,249 81,592 7.83%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 91,354 71,304 83,188 81,592 81,592 93,249 81,592 7.83%
NOSH 1,526,821 1,522,569 1,188,413 1,188,413 1,165,613 1,165,613 1,165,613 19.73%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -9.23% -14.50% -19.07% -24.52% -29.50% -7.56% -3.73% -
ROE -11.15% -21.01% -21.24% -25.35% -27.16% -5.72% -2.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.16 9.47 8.34 7.95 7.33 8.67 9.13 -7.22%
EPS -0.67 -1.26 -1.49 -1.77 -1.90 -0.46 -0.17 149.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.07 0.07 0.08 0.07 -9.77%
Adjusted Per Share Value based on latest NOSH - 1,188,413
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.58 5.96 5.25 4.91 4.52 5.35 5.64 10.83%
EPS -0.54 -0.79 -0.94 -1.10 -1.17 -0.28 -0.10 208.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0378 0.0441 0.0432 0.0432 0.0494 0.0432 7.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.045 0.055 0.03 0.055 0.075 0.10 0.115 -
P/RPS 0.55 0.58 0.36 0.69 1.02 1.15 1.26 -42.48%
P/EPS -6.73 -4.36 -2.02 -3.10 -3.95 -21.86 -69.10 -78.86%
EY -14.87 -22.92 -49.56 -32.27 -25.35 -4.57 -1.45 372.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.92 0.43 0.79 1.07 1.25 1.64 -40.67%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 23/02/23 24/11/22 25/08/22 27/05/22 25/02/22 29/11/21 -
Price 0.045 0.05 0.045 0.05 0.065 0.075 0.10 -
P/RPS 0.55 0.53 0.54 0.63 0.89 0.87 1.10 -37.03%
P/EPS -6.73 -3.97 -3.03 -2.82 -3.42 -16.40 -60.08 -76.79%
EY -14.87 -25.21 -33.04 -35.49 -29.25 -6.10 -1.66 331.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.64 0.71 0.93 0.94 1.43 -34.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment