[WATTA] QoQ TTM Result on 30-Jun-2011 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 4.38%
YoY- 351.72%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 25,612 25,746 28,772 29,041 28,774 28,961 29,809 -9.61%
PBT 643 603 1,123 689 609 208 -413 -
Tax -433 -440 -471 -569 -536 -461 -365 12.05%
NP 210 163 652 120 73 -253 -778 -
-
NP to SH 732 639 1,097 524 502 442 178 156.46%
-
Tax Rate 67.34% 72.97% 41.94% 82.58% 88.01% 221.63% - -
Total Cost 25,402 25,583 28,120 28,921 28,701 29,214 30,587 -11.63%
-
Net Worth 46,464 46,464 46,588 45,620 45,900 45,396 44,426 3.03%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 46,464 46,464 46,588 45,620 45,900 45,396 44,426 3.03%
NOSH 84,480 84,480 84,705 84,482 85,000 84,067 83,823 0.52%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.82% 0.63% 2.27% 0.41% 0.25% -0.87% -2.61% -
ROE 1.58% 1.38% 2.35% 1.15% 1.09% 0.97% 0.40% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 30.32 30.48 33.97 34.38 33.85 34.45 35.56 -10.07%
EPS 0.87 0.76 1.30 0.62 0.59 0.53 0.21 157.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.54 0.54 0.54 0.53 2.49%
Adjusted Per Share Value based on latest NOSH - 84,482
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 30.32 30.48 34.06 34.38 34.06 34.28 35.29 -9.61%
EPS 0.87 0.76 1.30 0.62 0.59 0.52 0.21 157.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.5515 0.54 0.5433 0.5374 0.5259 3.02%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.30 0.25 0.20 0.18 0.21 0.19 0.20 -
P/RPS 0.99 0.82 0.59 0.52 0.62 0.55 0.56 46.15%
P/EPS 34.62 33.05 15.44 29.02 35.56 36.14 94.18 -48.65%
EY 2.89 3.03 6.48 3.45 2.81 2.77 1.06 95.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.36 0.33 0.39 0.35 0.38 27.92%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 24/02/11 30/11/10 -
Price 0.32 0.20 0.21 0.18 0.19 0.20 0.23 -
P/RPS 1.06 0.66 0.62 0.52 0.56 0.58 0.65 38.50%
P/EPS 36.93 26.44 16.22 29.02 32.17 38.04 108.31 -51.16%
EY 2.71 3.78 6.17 3.45 3.11 2.63 0.92 105.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.36 0.38 0.33 0.35 0.37 0.43 22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment