[T7GLOBAL] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 61.18%
YoY- 36.85%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 120,457 101,172 83,278 64,807 63,679 64,533 60,684 58.01%
PBT 8,969 9,516 4,826 -29,409 -77,582 -76,497 -73,806 -
Tax 704 495 238 -1,673 -2,475 -2,480 -2,451 -
NP 9,673 10,011 5,064 -31,082 -80,057 -78,977 -76,257 -
-
NP to SH 7,098 9,253 4,310 -31,082 -80,057 -78,977 -76,257 -
-
Tax Rate -7.85% -5.20% -4.93% - - - - -
Total Cost 110,784 91,161 78,214 95,889 143,736 143,510 136,941 -13.18%
-
Net Worth 122,094 121,302 45,785 109,930 115,764 113,346 121,323 0.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 122,094 121,302 45,785 109,930 115,764 113,346 121,323 0.42%
NOSH 381,546 379,069 381,546 379,069 385,882 377,822 379,136 0.42%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.03% 9.90% 6.08% -47.96% -125.72% -122.38% -125.66% -
ROE 5.81% 7.63% 9.41% -28.27% -69.15% -69.68% -62.85% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.57 26.69 21.83 17.10 16.50 17.08 16.01 57.31%
EPS 1.86 2.44 1.13 -8.20 -20.75 -20.90 -20.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.12 0.29 0.30 0.30 0.32 0.00%
Adjusted Per Share Value based on latest NOSH - 381,545
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.33 12.03 9.90 7.71 7.57 7.67 7.22 57.99%
EPS 0.84 1.10 0.51 -3.70 -9.52 -9.39 -9.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1443 0.0545 0.1307 0.1377 0.1348 0.1443 0.41%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.40 0.42 0.33 0.31 0.30 0.32 0.34 -
P/RPS 1.27 1.57 1.51 1.81 1.82 1.87 2.12 -28.95%
P/EPS 21.50 17.21 29.21 -3.78 -1.45 -1.53 -1.69 -
EY 4.65 5.81 3.42 -26.45 -69.15 -65.32 -59.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.31 2.75 1.07 1.00 1.07 1.06 11.62%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 16/05/17 23/02/17 23/11/16 25/08/16 23/05/16 23/02/16 -
Price 0.40 0.405 0.36 0.31 0.315 0.33 0.325 -
P/RPS 1.27 1.52 1.65 1.81 1.91 1.93 2.03 -26.87%
P/EPS 21.50 16.59 31.87 -3.78 -1.52 -1.58 -1.62 -
EY 4.65 6.03 3.14 -26.45 -65.86 -63.34 -61.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.27 3.00 1.07 1.05 1.10 1.02 14.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment