[RESINTC] QoQ TTM Result on 31-Aug-2009 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 18.61%
YoY- -54.48%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 83,013 79,185 79,456 84,795 84,164 85,166 95,771 -9.09%
PBT 4,457 3,714 4,999 3,224 2,382 2,753 5,086 -8.43%
Tax -687 -688 -885 -834 -1,054 -974 194 -
NP 3,770 3,026 4,114 2,390 1,328 1,779 5,280 -20.13%
-
NP to SH 3,807 3,055 4,155 3,238 2,730 3,180 6,667 -31.19%
-
Tax Rate 15.41% 18.52% 17.70% 25.87% 44.25% 35.38% -3.81% -
Total Cost 79,243 76,159 75,342 82,405 82,836 83,387 90,491 -8.47%
-
Net Worth 78,125 81,413 74,617 72,293 71,209 131,259 0 -
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - 19 19 -
Div Payout % - - - - - 0.62% 0.29% -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 78,125 81,413 74,617 72,293 71,209 131,259 0 -
NOSH 97,999 98,230 97,884 98,012 98,382 181,875 97,941 0.03%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 4.54% 3.82% 5.18% 2.82% 1.58% 2.09% 5.51% -
ROE 4.87% 3.75% 5.57% 4.48% 3.83% 2.42% 0.00% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 84.71 80.61 81.17 86.51 85.55 46.83 97.78 -9.13%
EPS 3.88 3.11 4.24 3.30 2.77 1.75 6.81 -31.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -
NAPS 0.7972 0.8288 0.7623 0.7376 0.7238 0.7217 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,012
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 45.81 43.70 43.85 46.80 46.45 47.00 52.86 -9.10%
EPS 2.10 1.69 2.29 1.79 1.51 1.76 3.68 -31.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.4312 0.4493 0.4118 0.399 0.393 0.7244 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.25 0.30 0.49 0.29 0.33 0.51 0.30 -
P/RPS 0.30 0.37 0.60 0.34 0.39 1.09 0.31 -2.16%
P/EPS 6.44 9.65 11.54 8.78 11.89 29.17 4.41 28.74%
EY 15.54 10.37 8.66 11.39 8.41 3.43 22.69 -22.31%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.07 -
P/NAPS 0.31 0.36 0.64 0.39 0.46 0.71 0.00 -
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 30/04/10 25/01/10 28/10/09 20/07/09 30/04/09 22/01/09 -
Price 0.50 0.25 0.29 0.24 0.31 0.33 0.51 -
P/RPS 0.59 0.31 0.36 0.28 0.36 0.70 0.52 8.79%
P/EPS 12.87 8.04 6.83 7.26 11.17 18.87 7.49 43.50%
EY 7.77 12.44 14.64 13.77 8.95 5.30 13.35 -30.31%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.04 -
P/NAPS 0.63 0.30 0.38 0.33 0.43 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment