[RESINTC] QoQ Quarter Result on 31-Aug-2009 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 143.2%
YoY- 45.4%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 24,490 16,760 15,226 26,537 20,662 17,031 20,565 12.36%
PBT 1,667 -1,086 2,302 1,574 924 199 527 115.63%
Tax -258 -199 -269 39 -259 -396 -218 11.89%
NP 1,409 -1,285 2,033 1,613 665 -197 309 175.23%
-
NP to SH 1,421 -1,277 2,036 1,627 669 -177 333 163.32%
-
Tax Rate 15.48% - 11.69% -2.48% 28.03% 198.99% 41.37% -
Total Cost 23,081 18,045 13,193 24,924 19,997 17,228 20,256 9.10%
-
Net Worth 78,125 81,413 74,617 72,293 71,209 131,259 70,400 7.19%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 78,125 81,413 74,617 72,293 71,209 131,259 70,400 7.19%
NOSH 97,999 98,230 97,884 98,012 98,382 181,875 97,941 0.03%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 5.75% -7.67% 13.35% 6.08% 3.22% -1.16% 1.50% -
ROE 1.82% -1.57% 2.73% 2.25% 0.94% -0.13% 0.47% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 24.99 17.06 15.56 27.08 21.00 9.36 21.00 12.30%
EPS 1.45 -1.30 2.08 1.66 0.68 -0.18 0.34 163.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7972 0.8288 0.7623 0.7376 0.7238 0.7217 0.7188 7.15%
Adjusted Per Share Value based on latest NOSH - 98,012
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 13.52 9.25 8.40 14.65 11.40 9.40 11.35 12.38%
EPS 0.78 -0.70 1.12 0.90 0.37 -0.10 0.18 166.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4312 0.4493 0.4118 0.399 0.393 0.7244 0.3885 7.20%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.25 0.30 0.49 0.29 0.33 0.51 0.30 -
P/RPS 1.00 1.76 3.15 1.07 1.57 5.45 1.43 -21.23%
P/EPS 17.24 -23.08 23.56 17.47 48.53 -524.05 88.24 -66.36%
EY 5.80 -4.33 4.24 5.72 2.06 -0.19 1.13 197.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.64 0.39 0.46 0.71 0.42 -18.34%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 30/04/10 25/01/10 28/10/09 20/07/09 30/04/09 22/01/09 -
Price 0.50 0.25 0.29 0.24 0.31 0.33 0.51 -
P/RPS 2.00 1.47 1.86 0.89 1.48 3.52 2.43 -12.18%
P/EPS 34.48 -19.23 13.94 14.46 45.59 -339.09 150.00 -62.50%
EY 2.90 -5.20 7.17 6.92 2.19 -0.29 0.67 165.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.30 0.38 0.33 0.43 0.46 0.71 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment