[MAGMA] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
02-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 79.39%
YoY- 77.42%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 36,990 36,868 34,577 17,215 5,717 4,403 5,081 275.17%
PBT 878 3,561 3,346 -108 -7,217 -8,349 -6,834 -
Tax -865 -1,128 -2,491 -1,855 -1,765 -1,753 -1,123 -15.95%
NP 13 2,433 855 -1,963 -8,982 -10,102 -7,957 -
-
NP to SH 13 2,335 1,046 -1,820 -8,832 -9,677 -7,850 -
-
Tax Rate 98.52% 31.68% 74.45% - - - - -
Total Cost 36,977 34,435 33,722 19,178 14,699 14,505 13,038 100.23%
-
Net Worth 86,361 87,484 92,090 91,246 88,285 15,907 15,907 208.58%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 86,361 87,484 92,090 91,246 88,285 15,907 15,907 208.58%
NOSH 767,736 6,247,362 5,595,362 5,595,362 795,362 795,362 795,362 -2.32%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.04% 6.60% 2.47% -11.40% -157.11% -229.43% -156.60% -
ROE 0.02% 2.67% 1.14% -1.99% -10.00% -60.83% -49.35% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.58 0.84 0.90 0.58 0.72 0.55 0.64 418.80%
EPS 0.00 0.05 0.03 -0.06 -1.11 -1.22 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.02 0.024 0.031 0.111 0.02 0.02 327.28%
Adjusted Per Share Value based on latest NOSH - 5,595,362
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.72 3.71 3.48 1.73 0.57 0.44 0.51 275.65%
EPS 0.00 0.23 0.11 -0.18 -0.89 -0.97 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.0879 0.0926 0.0917 0.0887 0.016 0.016 208.42%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.07 0.02 0.03 0.04 0.06 0.035 0.05 -
P/RPS 0.92 2.37 3.33 6.84 8.35 6.32 7.83 -75.97%
P/EPS 2,627.26 37.47 110.05 -64.69 -5.40 -2.88 -5.07 -
EY 0.04 2.67 0.91 -1.55 -18.51 -34.76 -19.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.00 1.25 1.29 0.54 1.75 2.50 -70.49%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 02/09/20 02/09/20 02/09/20 02/09/20 02/09/20 21/02/19 15/11/18 -
Price 0.09 0.09 0.09 0.09 0.09 0.065 0.04 -
P/RPS 1.19 10.68 9.99 15.39 12.52 11.74 6.26 -66.90%
P/EPS 3,377.91 168.60 330.15 -145.55 -8.10 -5.34 -4.05 -
EY 0.03 0.59 0.30 -0.69 -12.34 -18.72 -24.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 4.50 3.75 2.90 0.81 3.25 2.00 -59.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment