[SCGM] QoQ TTM Result on 31-Jul-2022 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -10.82%
YoY- -18.14%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 163,121 163,121 234,435 285,488 284,696 278,902 270,113 -33.15%
PBT 326,141 312,869 320,389 34,827 38,022 37,064 37,465 463.10%
Tax -4,551 -4,316 -5,552 -7,301 -7,156 -7,045 -5,626 -15.57%
NP 321,590 308,553 314,837 27,526 30,866 30,019 31,839 534.09%
-
NP to SH 321,590 308,553 314,837 27,526 30,866 30,019 31,839 534.09%
-
Tax Rate 1.40% 1.38% 1.73% 20.96% 18.82% 19.01% 15.02% -
Total Cost -158,469 -145,432 -80,402 257,962 253,830 248,883 238,274 -
-
Net Worth 118,502 11,162,761 174,787 209,968 207,561 201,784 198,780 -33.84%
Dividend
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 2,541 2,541 5,237 8,511 12,362 13,094 14,634 -75.29%
Div Payout % 0.79% 0.82% 1.66% 30.92% 40.05% 43.62% 45.96% -
Equity
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 118,502 11,162,761 174,787 209,968 207,561 201,784 198,780 -33.84%
NOSH 193,599 192,561 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 197.15% 189.16% 134.30% 9.64% 10.84% 10.76% 11.79% -
ROE 271.38% 2.76% 180.13% 13.11% 14.87% 14.88% 16.02% -
Per Share
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 84.71 84.71 121.75 148.26 147.85 144.84 140.27 -33.15%
EPS 167.01 160.24 163.50 14.29 16.03 15.59 16.53 534.24%
DPS 1.32 1.32 2.72 4.42 6.42 6.80 7.60 -75.29%
NAPS 0.6154 57.97 0.9077 1.0904 1.0779 1.0479 1.0323 -33.84%
Adjusted Per Share Value based on latest NOSH - 193,599
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 84.26 84.26 121.09 147.46 147.05 144.06 139.52 -33.15%
EPS 166.11 159.38 162.62 14.22 15.94 15.51 16.45 533.96%
DPS 1.31 1.31 2.71 4.40 6.39 6.76 7.56 -75.33%
NAPS 0.6121 57.6592 0.9028 1.0846 1.0721 1.0423 1.0268 -33.84%
Price Multiplier on Financial Quarter End Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.71 0.52 0.78 2.31 2.25 2.08 2.61 -
P/RPS 0.84 0.61 0.64 1.56 1.52 1.44 1.86 -47.00%
P/EPS 0.43 0.32 0.48 16.16 14.04 13.34 15.79 -94.37%
EY 235.22 308.15 209.62 6.19 7.12 7.49 6.34 1692.45%
DY 1.86 2.54 3.49 1.91 2.85 3.27 2.91 -30.05%
P/NAPS 1.15 0.01 0.86 2.12 2.09 1.98 2.53 -46.72%
Price Multiplier on Announcement Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 29/03/23 - 28/12/22 28/09/22 29/06/22 29/03/22 28/12/21 -
Price 0.595 0.00 0.50 0.815 2.29 2.18 2.42 -
P/RPS 0.70 0.00 0.41 0.55 1.55 1.51 1.73 -51.45%
P/EPS 0.36 0.00 0.31 5.70 14.29 13.98 14.64 -94.81%
EY 280.68 0.00 327.00 17.54 7.00 7.15 6.83 1844.97%
DY 2.22 0.00 5.44 5.42 2.80 3.12 3.14 -24.18%
P/NAPS 0.97 0.00 0.55 0.75 2.12 2.08 2.34 -50.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment