[SCGM] YoY Quarter Result on 30-Apr-2022 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 34.75%
YoY- 11.11%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 0 71,538 65,744 49,662 50,700 48,231 52,907 -
PBT 612 10,750 9,792 5,869 -4,831 882 6,604 -32.71%
Tax -212 -2,282 -2,171 994 -2,308 -732 -1,520 -27.97%
NP 400 8,468 7,621 6,863 -7,139 150 5,084 -34.52%
-
NP to SH 400 8,468 7,621 6,863 -7,139 150 5,084 -34.52%
-
Tax Rate 34.64% 21.23% 22.17% -16.94% - 82.99% 23.02% -
Total Cost -400 63,070 58,123 42,799 57,839 48,081 47,823 -
-
Net Worth 118,906 207,561 189,788 170,266 156,888 167,339 160,930 -4.91%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - 2,541 3,273 2,890 481 2,891 2,835 -
Div Payout % - 30.02% 42.95% 42.12% 0.00% 1,927.87% 55.78% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 118,906 207,561 189,788 170,266 156,888 167,339 160,930 -4.91%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 145,200 4.90%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 0.00% 11.84% 11.59% 13.82% -14.08% 0.31% 9.61% -
ROE 0.34% 4.08% 4.02% 4.03% -4.55% 0.09% 3.16% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 0.00 37.15 34.14 25.77 26.30 25.02 37.31 -
EPS 0.21 4.40 3.96 3.56 -3.70 0.08 3.59 -37.68%
DPS 0.00 1.32 1.70 1.50 0.25 1.50 2.00 -
NAPS 0.6175 1.0779 0.9856 0.8836 0.8139 0.868 1.135 -9.64%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 0.00 36.95 33.96 25.65 26.19 24.91 27.33 -
EPS 0.21 4.37 3.94 3.54 -3.69 0.08 2.63 -34.36%
DPS 0.00 1.31 1.69 1.49 0.25 1.49 1.46 -
NAPS 0.6142 1.0721 0.9803 0.8795 0.8104 0.8644 0.8313 -4.91%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.52 2.25 2.24 1.45 0.99 1.50 4.05 -
P/RPS 0.00 6.06 6.56 5.63 3.76 6.00 10.85 -
P/EPS 250.33 51.16 56.60 40.71 -26.73 1,927.87 112.95 14.17%
EY 0.40 1.95 1.77 2.46 -3.74 0.05 0.89 -12.47%
DY 0.00 0.59 0.76 1.03 0.25 1.00 0.49 -
P/NAPS 0.84 2.09 2.27 1.64 1.22 1.73 3.57 -21.41%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 30/06/23 29/06/22 28/06/21 29/06/20 27/06/19 02/07/18 21/06/17 -
Price 0.59 2.29 2.45 1.98 0.90 1.37 4.09 -
P/RPS 0.00 6.16 7.18 7.68 3.42 5.48 10.96 -
P/EPS 284.03 52.07 61.90 55.59 -24.30 1,760.79 114.07 16.41%
EY 0.35 1.92 1.62 1.80 -4.12 0.06 0.88 -14.23%
DY 0.00 0.58 0.69 0.76 0.28 1.09 0.49 -
P/NAPS 0.96 2.12 2.49 2.24 1.11 1.58 3.60 -19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment