[SLP] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -7.06%
YoY- -33.55%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 165,613 158,888 146,993 143,989 149,489 157,893 166,849 -0.49%
PBT 25,745 25,044 22,328 21,924 22,429 24,171 25,298 1.17%
Tax -6,786 -6,666 -6,015 -5,571 -4,834 -4,147 -4,079 40.44%
NP 18,959 18,378 16,313 16,353 17,595 20,024 21,219 -7.23%
-
NP to SH 18,959 18,378 16,313 16,353 17,595 20,024 21,219 -7.23%
-
Tax Rate 26.36% 26.62% 26.94% 25.41% 21.55% 17.16% 16.12% -
Total Cost 146,654 140,510 130,680 127,636 131,894 137,869 145,630 0.46%
-
Net Worth 187,640 185,738 181,618 185,421 188,591 188,274 184,153 1.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 17,432 17,432 17,432 17,432 17,432 17,432 17,432 0.00%
Div Payout % 91.95% 94.86% 106.86% 106.60% 99.08% 87.06% 82.16% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 187,640 185,738 181,618 185,421 188,591 188,274 184,153 1.25%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.45% 11.57% 11.10% 11.36% 11.77% 12.68% 12.72% -
ROE 10.10% 9.89% 8.98% 8.82% 9.33% 10.64% 11.52% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 52.25 50.13 46.38 45.43 47.16 49.81 52.64 -0.49%
EPS 5.98 5.80 5.15 5.16 5.55 6.32 6.69 -7.21%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00%
NAPS 0.592 0.586 0.573 0.585 0.595 0.594 0.581 1.25%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 52.25 50.13 46.38 45.43 47.17 49.82 52.64 -0.49%
EPS 5.98 5.80 5.15 5.16 5.55 6.32 6.69 -7.21%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00%
NAPS 0.592 0.586 0.573 0.585 0.595 0.594 0.581 1.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.945 0.845 0.90 0.91 0.83 0.745 1.16 -
P/RPS 1.81 1.69 1.94 2.00 1.76 1.50 2.20 -12.20%
P/EPS 15.80 14.57 17.49 17.64 14.95 11.79 17.33 -5.98%
EY 6.33 6.86 5.72 5.67 6.69 8.48 5.77 6.37%
DY 5.82 6.51 6.11 6.04 6.63 7.38 4.74 14.67%
P/NAPS 1.60 1.44 1.57 1.56 1.39 1.25 2.00 -13.83%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 06/08/21 07/05/21 24/02/21 06/11/20 07/08/20 13/05/20 26/02/20 -
Price 0.94 0.955 0.89 0.925 1.08 0.88 1.08 -
P/RPS 1.80 1.91 1.92 2.04 2.29 1.77 2.05 -8.31%
P/EPS 15.72 16.47 17.29 17.93 19.46 13.93 16.13 -1.70%
EY 6.36 6.07 5.78 5.58 5.14 7.18 6.20 1.71%
DY 5.85 5.76 6.18 5.95 5.09 6.25 5.09 9.73%
P/NAPS 1.59 1.63 1.55 1.58 1.82 1.48 1.86 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment