[SLP] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 7.78%
YoY- -21.94%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 41,529 46,022 40,949 37,113 34,804 34,127 37,945 6.20%
PBT 6,107 7,923 5,424 6,291 5,406 5,207 5,020 13.97%
Tax -1,427 -1,896 -1,590 -1,873 -1,307 -1,245 -1,146 15.75%
NP 4,680 6,027 3,834 4,418 4,099 3,962 3,874 13.44%
-
NP to SH 4,680 6,027 3,834 4,418 4,099 3,962 3,874 13.44%
-
Tax Rate 23.37% 23.93% 29.31% 29.77% 24.18% 23.91% 22.83% -
Total Cost 36,849 39,995 37,115 32,695 30,705 30,165 34,071 5.36%
-
Net Worth 187,640 185,738 181,618 185,421 188,591 188,274 184,153 1.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 4,754 3,169 4,754 4,754 4,754 3,169 4,754 0.00%
Div Payout % 101.59% 52.59% 124.01% 107.61% 115.99% 80.00% 122.73% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 187,640 185,738 181,618 185,421 188,591 188,274 184,153 1.25%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.27% 13.10% 9.36% 11.90% 11.78% 11.61% 10.21% -
ROE 2.49% 3.24% 2.11% 2.38% 2.17% 2.10% 2.10% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.10 14.52 12.92 11.71 10.98 10.77 11.97 6.20%
EPS 1.48 1.90 1.21 1.40 1.29 1.25 1.22 13.75%
DPS 1.50 1.00 1.50 1.50 1.50 1.00 1.50 0.00%
NAPS 0.592 0.586 0.573 0.585 0.595 0.594 0.581 1.25%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.10 14.52 12.92 11.71 10.98 10.77 11.97 6.20%
EPS 1.48 1.90 1.21 1.39 1.29 1.25 1.22 13.75%
DPS 1.50 1.00 1.50 1.50 1.50 1.00 1.50 0.00%
NAPS 0.592 0.586 0.573 0.585 0.595 0.594 0.581 1.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.945 0.845 0.90 0.91 0.83 0.745 1.16 -
P/RPS 7.21 5.82 6.97 7.77 7.56 6.92 9.69 -17.90%
P/EPS 64.00 44.44 74.40 65.29 64.18 59.60 94.91 -23.12%
EY 1.56 2.25 1.34 1.53 1.56 1.68 1.05 30.23%
DY 1.59 1.18 1.67 1.65 1.81 1.34 1.29 14.97%
P/NAPS 1.60 1.44 1.57 1.56 1.39 1.25 2.00 -13.83%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 06/08/21 07/05/21 24/02/21 06/11/20 07/08/20 13/05/20 26/02/20 -
Price 0.94 0.955 0.89 0.925 1.08 0.88 1.08 -
P/RPS 7.17 6.58 6.89 7.90 9.84 8.17 9.02 -14.20%
P/EPS 63.66 50.22 73.58 66.36 83.51 70.40 88.36 -19.64%
EY 1.57 1.99 1.36 1.51 1.20 1.42 1.13 24.53%
DY 1.60 1.05 1.69 1.62 1.39 1.14 1.39 9.84%
P/NAPS 1.59 1.63 1.55 1.58 1.82 1.48 1.86 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment