[SLP] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -7.49%
YoY- 16.1%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 165,484 171,053 180,491 185,742 185,045 173,980 168,444 -1.17%
PBT 15,874 18,674 23,765 25,538 27,206 24,845 21,186 -17.49%
Tax -4,422 -4,951 -4,671 -4,958 -4,959 -4,456 -4,974 -7.53%
NP 11,452 13,723 19,094 20,580 22,247 20,389 16,212 -20.66%
-
NP to SH 11,452 13,723 19,094 20,580 22,247 20,389 16,212 -20.66%
-
Tax Rate 27.86% 26.51% 19.65% 19.41% 18.23% 17.94% 23.48% -
Total Cost 154,032 157,330 161,397 165,162 162,798 153,591 152,232 0.78%
-
Net Worth 195,247 196,198 191,760 193,028 199,684 195,564 186,055 3.26%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 15,847 16,640 17,432 17,432 17,432 17,432 17,432 -6.15%
Div Payout % 138.39% 121.26% 91.30% 84.71% 78.36% 85.50% 107.53% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 195,247 196,198 191,760 193,028 199,684 195,564 186,055 3.26%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.92% 8.02% 10.58% 11.08% 12.02% 11.72% 9.62% -
ROE 5.87% 6.99% 9.96% 10.66% 11.14% 10.43% 8.71% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 52.21 53.97 56.94 58.60 58.38 54.89 53.14 -1.16%
EPS 3.61 4.33 6.02 6.49 7.02 6.43 5.11 -20.66%
DPS 5.00 5.25 5.50 5.50 5.50 5.50 5.50 -6.15%
NAPS 0.616 0.619 0.605 0.609 0.63 0.617 0.587 3.26%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 52.21 53.97 56.94 58.60 58.38 54.89 53.14 -1.16%
EPS 3.61 4.33 6.02 6.49 7.02 6.43 5.11 -20.66%
DPS 5.00 5.25 5.50 5.50 5.50 5.50 5.50 -6.15%
NAPS 0.616 0.619 0.605 0.609 0.63 0.617 0.587 3.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.85 0.875 0.93 0.99 0.86 0.90 0.92 -
P/RPS 1.63 1.62 1.63 1.69 1.47 1.64 1.73 -3.88%
P/EPS 23.53 20.21 15.44 15.25 12.25 13.99 17.99 19.57%
EY 4.25 4.95 6.48 6.56 8.16 7.15 5.56 -16.38%
DY 5.88 6.00 5.91 5.56 6.40 6.11 5.98 -1.11%
P/NAPS 1.38 1.41 1.54 1.63 1.37 1.46 1.57 -8.23%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 10/05/22 -
Price 0.87 0.87 0.915 0.965 1.06 0.875 0.90 -
P/RPS 1.67 1.61 1.61 1.65 1.82 1.59 1.69 -0.78%
P/EPS 24.08 20.09 15.19 14.86 15.10 13.60 17.60 23.21%
EY 4.15 4.98 6.58 6.73 6.62 7.35 5.68 -18.86%
DY 5.75 6.03 6.01 5.70 5.19 6.29 6.11 -3.96%
P/NAPS 1.41 1.41 1.51 1.58 1.68 1.42 1.53 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment