[SLP] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -45.12%
YoY- -59.21%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 185,778 179,462 178,316 180,132 175,962 171,072 170,007 6.08%
PBT 28,487 26,058 23,843 24,398 26,258 27,747 29,870 -3.10%
Tax -5,725 -4,809 -4,568 -5,187 -3,748 -3,748 -4,421 18.78%
NP 22,762 21,249 19,275 19,211 22,510 23,999 25,449 -7.16%
-
NP to SH 19,605 16,776 12,744 11,647 21,224 24,029 27,537 -20.25%
-
Tax Rate 20.10% 18.45% 19.16% 21.26% 14.27% 13.51% 14.80% -
Total Cost 163,016 158,213 159,041 160,921 153,452 147,073 144,558 8.33%
-
Net Worth 178,765 175,278 164,819 145,458 140,353 74,111 131,581 22.64%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 13,617 12,754 10,051 10,051 9,652 9,468 11,130 14.37%
Div Payout % 69.46% 76.03% 78.87% 86.30% 45.48% 39.41% 40.42% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 178,765 175,278 164,819 145,458 140,353 74,111 131,581 22.64%
NOSH 316,959 316,959 316,959 316,959 316,959 136,737 247,333 17.96%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.25% 11.84% 10.81% 10.66% 12.79% 14.03% 14.97% -
ROE 10.97% 9.57% 7.73% 8.01% 15.12% 32.42% 20.93% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.61 56.62 56.26 65.76 67.83 125.11 68.74 -10.07%
EPS 6.19 5.29 4.02 4.25 8.18 17.57 11.13 -32.34%
DPS 4.30 4.02 3.17 3.67 3.72 6.92 4.50 -2.98%
NAPS 0.564 0.553 0.52 0.531 0.541 0.542 0.532 3.96%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.62 56.62 56.26 56.83 55.52 53.98 53.64 6.09%
EPS 6.19 5.29 4.02 3.67 6.70 7.58 8.69 -20.22%
DPS 4.30 4.02 3.17 3.17 3.05 2.99 3.51 14.47%
NAPS 0.564 0.553 0.52 0.4589 0.4428 0.2338 0.4152 22.63%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.12 0.84 1.17 1.82 1.90 2.41 2.59 -
P/RPS 1.91 1.48 2.08 2.77 2.80 1.93 3.77 -36.42%
P/EPS 18.11 15.87 29.10 42.81 23.22 13.71 23.26 -15.35%
EY 5.52 6.30 3.44 2.34 4.31 7.29 4.30 18.09%
DY 3.84 4.79 2.71 2.02 1.96 2.87 1.74 69.42%
P/NAPS 1.99 1.52 2.25 3.43 3.51 4.45 4.87 -44.90%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 -
Price 1.06 1.06 1.06 1.20 1.85 2.41 2.66 -
P/RPS 1.81 1.87 1.88 1.82 2.73 1.93 3.87 -39.71%
P/EPS 17.14 20.03 26.36 28.22 22.61 13.71 23.89 -19.84%
EY 5.84 4.99 3.79 3.54 4.42 7.29 4.19 24.75%
DY 4.05 3.80 2.99 3.06 2.01 2.87 1.69 78.98%
P/NAPS 1.88 1.92 2.04 2.26 3.42 4.45 5.00 -47.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment