[SLP] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
04-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -12.74%
YoY- -12.86%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 178,316 180,132 175,962 171,072 170,007 168,697 173,627 1.79%
PBT 23,843 24,398 26,258 27,747 29,870 29,271 28,998 -12.24%
Tax -4,568 -5,187 -3,748 -3,748 -4,421 -3,839 -4,647 -1.13%
NP 19,275 19,211 22,510 23,999 25,449 25,432 24,351 -14.44%
-
NP to SH 12,744 11,647 21,224 24,029 27,537 28,553 24,387 -35.14%
-
Tax Rate 19.16% 21.26% 14.27% 13.51% 14.80% 13.12% 16.03% -
Total Cost 159,041 160,921 153,452 147,073 144,558 143,265 149,276 4.31%
-
Net Worth 164,819 145,458 140,353 74,111 131,581 131,333 123,585 21.18%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 10,051 10,051 9,652 9,468 11,130 11,130 11,146 -6.66%
Div Payout % 78.87% 86.30% 45.48% 39.41% 40.42% 38.98% 45.71% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 164,819 145,458 140,353 74,111 131,581 131,333 123,585 21.18%
NOSH 316,959 316,959 316,959 136,737 247,333 247,333 247,171 18.05%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 10.81% 10.66% 12.79% 14.03% 14.97% 15.08% 14.02% -
ROE 7.73% 8.01% 15.12% 32.42% 20.93% 21.74% 19.73% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 56.26 65.76 67.83 125.11 68.74 68.21 70.25 -13.77%
EPS 4.02 4.25 8.18 17.57 11.13 11.54 9.87 -45.08%
DPS 3.17 3.67 3.72 6.92 4.50 4.50 4.50 -20.84%
NAPS 0.52 0.531 0.541 0.542 0.532 0.531 0.50 2.65%
Adjusted Per Share Value based on latest NOSH - 136,737
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 56.26 56.83 55.52 53.98 53.64 53.23 54.78 1.79%
EPS 4.02 3.67 6.70 7.58 8.69 9.01 7.69 -35.13%
DPS 3.17 3.17 3.05 2.99 3.51 3.51 3.52 -6.74%
NAPS 0.52 0.4589 0.4428 0.2338 0.4152 0.4144 0.3899 21.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.17 1.82 1.90 2.41 2.59 2.19 2.34 -
P/RPS 2.08 2.77 2.80 1.93 3.77 3.21 3.33 -26.94%
P/EPS 29.10 42.81 23.22 13.71 23.26 18.97 23.72 14.61%
EY 3.44 2.34 4.31 7.29 4.30 5.27 4.22 -12.74%
DY 2.71 2.02 1.96 2.87 1.74 2.05 1.92 25.85%
P/NAPS 2.25 3.43 3.51 4.45 4.87 4.12 4.68 -38.65%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 -
Price 1.06 1.20 1.85 2.41 2.66 2.37 2.39 -
P/RPS 1.88 1.82 2.73 1.93 3.87 3.47 3.40 -32.65%
P/EPS 26.36 28.22 22.61 13.71 23.89 20.53 24.22 5.81%
EY 3.79 3.54 4.42 7.29 4.19 4.87 4.13 -5.57%
DY 2.99 3.06 2.01 2.87 1.69 1.90 1.88 36.29%
P/NAPS 2.04 2.26 3.42 4.45 5.00 4.46 4.78 -43.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment