[SKYGATE] QoQ TTM Result on 31-Dec-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 84,215 51,027 22,362 0 -
PBT 10,033 6,061 2,934 0 -
Tax -2,046 -1,254 -711 0 -
NP 7,987 4,807 2,223 0 -
-
NP to SH 7,987 4,807 2,223 0 -
-
Tax Rate 20.39% 20.69% 24.23% - -
Total Cost 76,228 46,220 20,139 0 -
-
Net Worth 56,867 54,872 48,774 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 56,867 54,872 48,774 0 -
NOSH 99,768 99,768 93,797 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.48% 9.42% 9.94% 0.00% -
ROE 14.04% 8.76% 4.56% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 84.41 51.15 23.84 0.00 -
EPS 8.01 4.82 2.37 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.35 15.97 7.00 0.00 -
EPS 2.50 1.50 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.178 0.1717 0.1526 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/09/08 30/06/08 31/03/08 - -
Price 0.57 0.54 0.69 0.00 -
P/RPS 0.68 1.06 2.89 0.00 -
P/EPS 7.12 11.21 29.11 0.00 -
EY 14.04 8.92 3.43 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 1.33 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment