[HANDAL] QoQ TTM Result on 31-Mar-2018

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -68.36%
YoY- 69.36%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 55,786 65,368 66,494 63,425 63,644 57,815 64,153 -8.87%
PBT -9,229 -5,008 -801 -1,934 -28 -6,130 -14,972 -27.50%
Tax 29 -2,183 -2,128 -2,062 -2,342 -537 -1,029 -
NP -9,200 -7,191 -2,929 -3,996 -2,370 -6,667 -16,001 -30.78%
-
NP to SH -8,247 -6,345 -3,674 -3,985 -2,367 -6,658 -15,957 -35.52%
-
Tax Rate - - - - - - - -
Total Cost 64,986 72,559 69,423 67,421 66,014 64,482 80,154 -13.01%
-
Net Worth 87,829 89,426 94,217 95,814 95,814 95,814 97,410 -6.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 87,829 89,426 94,217 95,814 95,814 95,814 97,410 -6.65%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -16.49% -11.00% -4.40% -6.30% -3.72% -11.53% -24.94% -
ROE -9.39% -7.10% -3.90% -4.16% -2.47% -6.95% -16.38% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 34.93 40.93 41.64 39.72 39.85 36.20 40.17 -8.87%
EPS -5.16 -3.97 -2.30 -2.50 -1.48 -4.17 -9.99 -35.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.59 0.60 0.60 0.60 0.61 -6.65%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.59 15.92 16.19 15.45 15.50 14.08 15.62 -8.84%
EPS -2.01 -1.55 -0.89 -0.97 -0.58 -1.62 -3.89 -35.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2139 0.2178 0.2294 0.2333 0.2333 0.2333 0.2372 -6.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.32 0.40 0.435 0.25 0.23 0.25 0.23 -
P/RPS 0.92 0.98 1.04 0.63 0.58 0.69 0.57 37.47%
P/EPS -6.20 -10.07 -18.91 -10.02 -15.52 -6.00 -2.30 93.34%
EY -16.14 -9.93 -5.29 -9.98 -6.44 -16.68 -43.45 -48.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 0.74 0.42 0.38 0.42 0.38 32.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 23/11/17 22/08/17 -
Price 0.35 0.35 0.43 0.335 0.24 0.225 0.21 -
P/RPS 1.00 0.86 1.03 0.84 0.60 0.62 0.52 54.45%
P/EPS -6.78 -8.81 -18.69 -13.42 -16.19 -5.40 -2.10 117.97%
EY -14.76 -11.35 -5.35 -7.45 -6.18 -18.53 -47.58 -54.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.73 0.56 0.40 0.37 0.34 52.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment