[HANDAL] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -72.7%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 52,414 50,913 55,786 65,368 66,494 63,425 63,644 -12.17%
PBT -24,369 -11,217 -9,229 -5,008 -801 -1,934 -28 9129.33%
Tax -42 65 29 -2,183 -2,128 -2,062 -2,342 -93.19%
NP -24,411 -11,152 -9,200 -7,191 -2,929 -3,996 -2,370 375.42%
-
NP to SH -23,849 -10,158 -8,247 -6,345 -3,674 -3,985 -2,367 368.47%
-
Tax Rate - - - - - - - -
Total Cost 76,825 62,065 64,986 72,559 69,423 67,421 66,014 10.67%
-
Net Worth 75,533 84,635 87,829 89,426 94,217 95,814 95,814 -14.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 75,533 84,635 87,829 89,426 94,217 95,814 95,814 -14.69%
NOSH 175,968 175,968 160,000 160,000 160,000 160,000 160,000 6.56%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -46.57% -21.90% -16.49% -11.00% -4.40% -6.30% -3.72% -
ROE -31.57% -12.00% -9.39% -7.10% -3.90% -4.16% -2.47% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.84 31.88 34.93 40.93 41.64 39.72 39.85 -17.58%
EPS -13.58 -6.36 -5.16 -3.97 -2.30 -2.50 -1.48 340.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.55 0.56 0.59 0.60 0.60 -19.96%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.76 12.40 13.59 15.92 16.19 15.45 15.50 -12.19%
EPS -5.81 -2.47 -2.01 -1.55 -0.89 -0.97 -0.58 366.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.2061 0.2139 0.2178 0.2294 0.2333 0.2333 -14.70%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.41 0.35 0.32 0.40 0.435 0.25 0.23 -
P/RPS 1.37 1.10 0.92 0.98 1.04 0.63 0.58 77.64%
P/EPS -3.02 -5.50 -6.20 -10.07 -18.91 -10.02 -15.52 -66.52%
EY -33.11 -18.17 -16.14 -9.93 -5.29 -9.98 -6.44 198.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.66 0.58 0.71 0.74 0.42 0.38 84.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 -
Price 0.35 0.335 0.35 0.35 0.43 0.335 0.24 -
P/RPS 1.17 1.05 1.00 0.86 1.03 0.84 0.60 56.27%
P/EPS -2.58 -5.27 -6.78 -8.81 -18.69 -13.42 -16.19 -70.70%
EY -38.79 -18.99 -14.76 -11.35 -5.35 -7.45 -6.18 241.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.63 0.64 0.63 0.73 0.56 0.40 60.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment