[AHB] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 28.08%
YoY- 62.43%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 14,304 15,517 16,699 16,662 15,312 14,817 14,791 -2.19%
PBT 1,573 1,775 1,852 1,826 1,558 1,383 1,393 8.39%
Tax 3 3 3 3 -130 -130 -130 -
NP 1,576 1,778 1,855 1,829 1,428 1,253 1,263 15.82%
-
NP to SH 1,576 1,778 1,855 1,829 1,428 1,253 1,263 15.82%
-
Tax Rate -0.19% -0.17% -0.16% -0.16% 8.34% 9.40% 9.33% -
Total Cost 12,728 13,739 14,844 14,833 13,884 13,564 13,528 -3.96%
-
Net Worth 30,246 29,665 29,197 28,892 29,061 27,768 27,762 5.85%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 30,246 29,665 29,197 28,892 29,061 27,768 27,762 5.85%
NOSH 160,036 158,636 157,826 158,750 162,352 157,777 160,476 -0.18%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 11.02% 11.46% 11.11% 10.98% 9.33% 8.46% 8.54% -
ROE 5.21% 5.99% 6.35% 6.33% 4.91% 4.51% 4.55% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.94 9.78 10.58 10.50 9.43 9.39 9.22 -2.02%
EPS 0.98 1.12 1.18 1.15 0.88 0.79 0.79 15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.187 0.185 0.182 0.179 0.176 0.173 6.04%
Adjusted Per Share Value based on latest NOSH - 158,750
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.92 2.09 2.24 2.24 2.06 1.99 1.99 -2.34%
EPS 0.21 0.24 0.25 0.25 0.19 0.17 0.17 15.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0399 0.0392 0.0388 0.0391 0.0373 0.0373 5.78%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.17 0.185 0.22 0.20 0.225 0.175 0.19 -
P/RPS 1.90 1.89 2.08 1.91 2.39 1.86 2.06 -5.22%
P/EPS 17.26 16.51 18.72 17.36 25.58 22.04 24.14 -19.95%
EY 5.79 6.06 5.34 5.76 3.91 4.54 4.14 24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.99 1.19 1.10 1.26 0.99 1.10 -12.46%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 29/11/16 29/08/16 30/05/16 26/02/16 27/11/15 21/09/15 -
Price 0.195 0.185 0.215 0.24 0.21 0.22 0.17 -
P/RPS 2.18 1.89 2.03 2.29 2.23 2.34 1.84 11.91%
P/EPS 19.80 16.51 18.29 20.83 23.88 27.70 21.60 -5.61%
EY 5.05 6.06 5.47 4.80 4.19 3.61 4.63 5.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.99 1.16 1.32 1.17 1.25 0.98 3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment