[AHB] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -4.15%
YoY- 41.9%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 13,924 12,496 14,304 15,517 16,699 16,662 15,312 -6.14%
PBT 706 564 1,573 1,775 1,852 1,826 1,558 -41.03%
Tax -17 -15 3 3 3 3 -130 -74.26%
NP 689 549 1,576 1,778 1,855 1,829 1,428 -38.51%
-
NP to SH 689 549 1,576 1,778 1,855 1,829 1,428 -38.51%
-
Tax Rate 2.41% 2.66% -0.19% -0.17% -0.16% -0.16% 8.34% -
Total Cost 13,235 11,947 12,728 13,739 14,844 14,833 13,884 -3.14%
-
Net Worth 30,246 29,766 30,246 29,665 29,197 28,892 29,061 2.70%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 30,246 29,766 30,246 29,665 29,197 28,892 29,061 2.70%
NOSH 160,036 160,036 160,036 158,636 157,826 158,750 162,352 -0.95%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.95% 4.39% 11.02% 11.46% 11.11% 10.98% 9.33% -
ROE 2.28% 1.84% 5.21% 5.99% 6.35% 6.33% 4.91% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.70 7.81 8.94 9.78 10.58 10.50 9.43 -5.23%
EPS 0.43 0.34 0.98 1.12 1.18 1.15 0.88 -37.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.186 0.189 0.187 0.185 0.182 0.179 3.69%
Adjusted Per Share Value based on latest NOSH - 158,636
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.87 1.68 1.92 2.09 2.24 2.24 2.06 -6.25%
EPS 0.09 0.07 0.21 0.24 0.25 0.25 0.19 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.04 0.0406 0.0399 0.0392 0.0388 0.0391 2.54%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.24 0.19 0.17 0.185 0.22 0.20 0.225 -
P/RPS 2.76 2.43 1.90 1.89 2.08 1.91 2.39 10.08%
P/EPS 55.75 55.39 17.26 16.51 18.72 17.36 25.58 68.17%
EY 1.79 1.81 5.79 6.06 5.34 5.76 3.91 -40.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.02 0.90 0.99 1.19 1.10 1.26 0.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 14/08/17 31/05/17 21/02/17 29/11/16 29/08/16 30/05/16 26/02/16 -
Price 0.275 0.235 0.195 0.185 0.215 0.24 0.21 -
P/RPS 3.16 3.01 2.18 1.89 2.03 2.29 2.23 26.18%
P/EPS 63.88 68.50 19.80 16.51 18.29 20.83 23.88 92.81%
EY 1.57 1.46 5.05 6.06 5.47 4.80 4.19 -48.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.26 1.03 0.99 1.16 1.32 1.17 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment