[AHB] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -65.16%
YoY- -69.98%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 16,359 15,551 13,924 12,496 14,304 15,517 16,699 -1.35%
PBT 1,026 863 706 564 1,573 1,775 1,852 -32.47%
Tax -28 -19 -17 -15 3 3 3 -
NP 998 844 689 549 1,576 1,778 1,855 -33.77%
-
NP to SH 998 844 689 549 1,576 1,778 1,855 -33.77%
-
Tax Rate 2.73% 2.20% 2.41% 2.66% -0.19% -0.17% -0.16% -
Total Cost 15,361 14,707 13,235 11,947 12,728 13,739 14,844 2.30%
-
Net Worth 33,757 143,640 30,246 29,766 30,246 29,665 29,197 10.12%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 33,757 143,640 30,246 29,766 30,246 29,665 29,197 10.12%
NOSH 176,039 157,500 160,036 160,036 160,036 158,636 157,826 7.53%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.10% 5.43% 4.95% 4.39% 11.02% 11.46% 11.11% -
ROE 2.96% 0.59% 2.28% 1.84% 5.21% 5.99% 6.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.93 9.87 8.70 7.81 8.94 9.78 10.58 -4.12%
EPS 0.61 0.54 0.43 0.34 0.98 1.12 1.18 -35.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.912 0.189 0.186 0.189 0.187 0.185 7.06%
Adjusted Per Share Value based on latest NOSH - 160,036
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.20 2.09 1.87 1.68 1.92 2.09 2.24 -1.19%
EPS 0.13 0.11 0.09 0.07 0.21 0.24 0.25 -35.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.193 0.0406 0.04 0.0406 0.0399 0.0392 10.25%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.27 0.315 0.24 0.19 0.17 0.185 0.22 -
P/RPS 2.72 3.19 2.76 2.43 1.90 1.89 2.08 19.52%
P/EPS 44.55 58.78 55.75 55.39 17.26 16.51 18.72 77.96%
EY 2.24 1.70 1.79 1.81 5.79 6.06 5.34 -43.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.35 1.27 1.02 0.90 0.99 1.19 7.13%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 14/08/17 31/05/17 21/02/17 29/11/16 29/08/16 -
Price 0.225 0.30 0.275 0.235 0.195 0.185 0.215 -
P/RPS 2.26 3.04 3.16 3.01 2.18 1.89 2.03 7.39%
P/EPS 37.12 55.98 63.88 68.50 19.80 16.51 18.29 60.09%
EY 2.69 1.79 1.57 1.46 5.05 6.06 5.47 -37.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.33 1.46 1.26 1.03 0.99 1.16 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment