[AHB] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 18.25%
YoY- -36.68%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 17,943 17,799 17,627 16,359 15,551 13,924 12,496 27.24%
PBT -211 -224 -229 1,026 863 706 564 -
Tax 1,451 1,449 1,449 -28 -19 -17 -15 -
NP 1,240 1,225 1,220 998 844 689 549 72.06%
-
NP to SH 1,240 1,225 1,220 998 844 689 549 72.06%
-
Tax Rate - - - 2.73% 2.20% 2.41% 2.66% -
Total Cost 16,703 16,574 16,407 15,361 14,707 13,235 11,947 25.00%
-
Net Worth 38,518 36,174 37,179 33,757 143,640 30,246 29,766 18.73%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 38,518 36,174 37,179 33,757 143,640 30,246 29,766 18.73%
NOSH 176,039 176,039 176,039 176,039 157,500 160,036 160,036 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.91% 6.88% 6.92% 6.10% 5.43% 4.95% 4.39% -
ROE 3.22% 3.39% 3.28% 2.96% 0.59% 2.28% 1.84% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.71 10.63 10.53 9.93 9.87 8.70 7.81 23.40%
EPS 0.74 0.73 0.73 0.61 0.54 0.43 0.34 67.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.216 0.222 0.205 0.912 0.189 0.186 15.19%
Adjusted Per Share Value based on latest NOSH - 176,039
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.41 2.39 2.37 2.20 2.09 1.87 1.68 27.16%
EPS 0.17 0.16 0.16 0.13 0.11 0.09 0.07 80.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0518 0.0486 0.05 0.0454 0.193 0.0406 0.04 18.78%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.175 0.155 0.195 0.27 0.315 0.24 0.19 -
P/RPS 1.63 1.46 1.85 2.72 3.19 2.76 2.43 -23.35%
P/EPS 23.64 21.19 26.77 44.55 58.78 55.75 55.39 -43.28%
EY 4.23 4.72 3.74 2.24 1.70 1.79 1.81 76.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.88 1.32 0.35 1.27 1.02 -17.79%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 31/05/18 28/02/18 28/11/17 14/08/17 31/05/17 -
Price 0.135 0.17 0.18 0.225 0.30 0.275 0.235 -
P/RPS 1.26 1.60 1.71 2.26 3.04 3.16 3.01 -44.01%
P/EPS 18.23 23.24 24.71 37.12 55.98 63.88 68.50 -58.59%
EY 5.48 4.30 4.05 2.69 1.79 1.57 1.46 141.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.79 0.81 1.10 0.33 1.46 1.26 -39.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment