[AHB] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 25.5%
YoY- -62.86%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 17,627 16,359 15,551 13,924 12,496 14,304 15,517 8.87%
PBT -229 1,026 863 706 564 1,573 1,775 -
Tax 1,449 -28 -19 -17 -15 3 3 6079.21%
NP 1,220 998 844 689 549 1,576 1,778 -22.22%
-
NP to SH 1,220 998 844 689 549 1,576 1,778 -22.22%
-
Tax Rate - 2.73% 2.20% 2.41% 2.66% -0.19% -0.17% -
Total Cost 16,407 15,361 14,707 13,235 11,947 12,728 13,739 12.57%
-
Net Worth 37,179 33,757 143,640 30,246 29,766 30,246 29,665 16.25%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 37,179 33,757 143,640 30,246 29,766 30,246 29,665 16.25%
NOSH 176,039 176,039 157,500 160,036 160,036 160,036 158,636 7.19%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.92% 6.10% 5.43% 4.95% 4.39% 11.02% 11.46% -
ROE 3.28% 2.96% 0.59% 2.28% 1.84% 5.21% 5.99% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.53 9.93 9.87 8.70 7.81 8.94 9.78 5.05%
EPS 0.73 0.61 0.54 0.43 0.34 0.98 1.12 -24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.205 0.912 0.189 0.186 0.189 0.187 12.12%
Adjusted Per Share Value based on latest NOSH - 160,036
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.37 2.20 2.09 1.87 1.68 1.92 2.09 8.75%
EPS 0.16 0.13 0.11 0.09 0.07 0.21 0.24 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0454 0.193 0.0406 0.04 0.0406 0.0399 16.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.195 0.27 0.315 0.24 0.19 0.17 0.185 -
P/RPS 1.85 2.72 3.19 2.76 2.43 1.90 1.89 -1.41%
P/EPS 26.77 44.55 58.78 55.75 55.39 17.26 16.51 38.05%
EY 3.74 2.24 1.70 1.79 1.81 5.79 6.06 -27.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.32 0.35 1.27 1.02 0.90 0.99 -7.55%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 28/11/17 14/08/17 31/05/17 21/02/17 29/11/16 -
Price 0.18 0.225 0.30 0.275 0.235 0.195 0.185 -
P/RPS 1.71 2.26 3.04 3.16 3.01 2.18 1.89 -6.46%
P/EPS 24.71 37.12 55.98 63.88 68.50 19.80 16.51 30.87%
EY 4.05 2.69 1.79 1.57 1.46 5.05 6.06 -23.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.10 0.33 1.46 1.26 1.03 0.99 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment