[AHB] QoQ TTM Result on 31-Mar-2022 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -31.28%
YoY- 21.69%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 11,996 10,271 7,197 6,942 7,941 8,006 9,319 18.28%
PBT -8,684 -8,393 -6,317 -6,174 -4,703 -5,130 -6,239 24.58%
Tax 0 0 0 0 0 0 0 -
NP -8,684 -8,393 -6,317 -6,174 -4,703 -5,130 -6,239 24.58%
-
NP to SH -8,684 -8,393 -6,317 -6,174 -4,703 -5,130 -6,239 24.58%
-
Tax Rate - - - - - - - -
Total Cost 20,680 18,664 13,514 13,116 12,644 13,136 15,558 20.82%
-
Net Worth 27,433 28,740 33,741 34,124 27,869 26,030 28,517 -2.54%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 27,433 28,740 33,741 34,124 27,869 26,030 28,517 -2.54%
NOSH 375,692 375,692 375,692 374,106 290,305 260,305 260,305 27.62%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -72.39% -81.72% -87.77% -88.94% -59.22% -64.08% -66.95% -
ROE -31.65% -29.20% -18.72% -18.09% -16.88% -19.71% -21.88% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.19 3.00 2.18 2.16 2.74 3.08 3.59 -7.55%
EPS -2.31 -2.45 -1.91 -1.92 -1.62 -1.97 -2.41 -2.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.084 0.102 0.106 0.096 0.10 0.11 -23.86%
Adjusted Per Share Value based on latest NOSH - 374,106
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.61 1.38 0.97 0.93 1.07 1.08 1.25 18.32%
EPS -1.17 -1.13 -0.85 -0.83 -0.63 -0.69 -0.84 24.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0386 0.0453 0.0459 0.0375 0.035 0.0383 -2.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.12 0.11 0.14 0.19 0.13 0.115 0.13 -
P/RPS 3.76 3.66 6.43 8.81 4.75 3.74 3.62 2.55%
P/EPS -5.19 -4.48 -7.33 -9.91 -8.02 -5.84 -5.40 -2.60%
EY -19.26 -22.30 -13.64 -10.09 -12.46 -17.14 -18.51 2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.31 1.37 1.79 1.35 1.15 1.18 24.46%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 24/08/22 27/05/22 28/02/22 29/11/21 30/09/21 -
Price 0.115 0.105 0.14 0.18 0.245 0.115 0.115 -
P/RPS 3.60 3.50 6.43 8.35 8.96 3.74 3.20 8.14%
P/EPS -4.98 -4.28 -7.33 -9.39 -15.12 -5.84 -4.78 2.76%
EY -20.09 -23.36 -13.64 -10.65 -6.61 -17.14 -20.93 -2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.25 1.37 1.70 2.55 1.15 1.05 31.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment