[TIENWAH] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -27.42%
YoY- 20.38%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 384,002 356,709 328,704 343,551 356,896 362,241 367,374 2.99%
PBT 13,226 49,235 51,194 29,768 44,834 43,090 37,622 -50.22%
Tax 1,323 949 1,409 -1,562 -2,725 -2,382 -1,791 -
NP 14,549 50,184 52,603 28,206 42,109 40,708 35,831 -45.19%
-
NP to SH 42,144 62,716 64,188 27,662 38,112 37,491 33,975 15.46%
-
Tax Rate -10.00% -1.93% -2.75% 5.25% 6.08% 5.53% 4.76% -
Total Cost 369,453 306,525 276,101 315,345 314,787 321,533 331,543 7.49%
-
Net Worth 356,066 386,462 377,049 307,881 275,010 282,730 284,660 16.10%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 14,364 15,329 15,329 17,369 17,369 17,369 17,369 -11.90%
Div Payout % 34.08% 24.44% 23.88% 62.79% 45.57% 46.33% 51.12% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 356,066 386,462 377,049 307,881 275,010 282,730 284,660 16.10%
NOSH 144,742 144,742 144,742 144,742 144,742 96,495 96,495 31.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.79% 14.07% 16.00% 8.21% 11.80% 11.24% 9.75% -
ROE 11.84% 16.23% 17.02% 8.98% 13.86% 13.26% 11.94% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 265.30 246.44 229.28 255.53 369.86 375.40 380.72 -21.41%
EPS 29.12 43.33 44.77 20.57 39.50 38.85 35.21 -11.90%
DPS 9.92 10.59 10.69 12.92 18.00 18.00 18.00 -32.80%
NAPS 2.46 2.67 2.63 2.29 2.85 2.93 2.95 -11.41%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 265.30 246.44 227.10 237.35 246.57 250.27 253.81 2.99%
EPS 29.12 43.33 44.35 19.11 26.33 25.90 23.47 15.48%
DPS 9.92 10.59 10.59 12.00 12.00 12.00 12.00 -11.92%
NAPS 2.46 2.67 2.605 2.1271 1.90 1.9533 1.9667 16.10%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.89 2.13 1.76 1.76 1.70 2.54 2.57 -
P/RPS 0.71 0.86 0.77 0.69 0.46 0.68 0.68 2.92%
P/EPS 6.49 4.92 3.93 8.55 4.30 6.54 7.30 -7.54%
EY 15.41 20.34 25.44 11.69 23.23 15.30 13.70 8.16%
DY 5.25 4.97 6.08 7.34 10.59 7.09 7.00 -17.46%
P/NAPS 0.77 0.80 0.67 0.77 0.60 0.87 0.87 -7.82%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 08/08/17 08/05/17 23/02/17 08/11/16 04/08/16 27/04/16 22/02/16 -
Price 1.73 2.23 2.02 2.00 1.60 2.37 3.01 -
P/RPS 0.65 0.90 0.88 0.78 0.43 0.63 0.79 -12.20%
P/EPS 5.94 5.15 4.51 9.72 4.05 6.10 8.55 -21.57%
EY 16.83 19.43 22.16 10.29 24.69 16.39 11.70 27.45%
DY 5.74 4.75 5.29 6.46 11.25 7.59 5.98 -2.69%
P/NAPS 0.70 0.84 0.77 0.87 0.56 0.81 1.02 -22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment