[TIENWAH] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -19.39%
YoY- 1406.14%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 87,296 93,948 82,218 97,065 86,848 88,522 93,503 -1.13%
PBT -2,936 648 34,311 12,885 1,490 2,975 7,450 -
Tax -859 -105 3,885 914 -3,292 -1,376 221 -
NP -3,795 543 38,196 13,799 -1,802 1,599 7,671 -
-
NP to SH -7,051 -1,275 48,304 11,778 782 1,525 5,974 -
-
Tax Rate - 16.20% -11.32% -7.09% 220.94% 46.25% -2.97% -
Total Cost 91,091 93,405 44,022 83,266 88,650 86,923 85,832 0.99%
-
Net Worth 325,670 334,355 377,049 284,660 236,412 228,693 217,113 6.98%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 11,579 5,789 11,469 13,509 3,859 6,166 8,221 5.87%
Div Payout % 0.00% 0.00% 23.74% 114.70% 493.58% 404.33% 137.62% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 325,670 334,355 377,049 284,660 236,412 228,693 217,113 6.98%
NOSH 144,742 144,742 144,742 96,495 96,495 96,495 96,495 6.98%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -4.35% 0.58% 46.46% 14.22% -2.07% 1.81% 8.20% -
ROE -2.17% -0.38% 12.81% 4.14% 0.33% 0.67% 2.75% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 60.31 64.91 57.35 100.59 90.00 91.74 96.90 -7.59%
EPS -4.87 -0.88 33.69 12.21 0.81 1.58 6.19 -
DPS 8.00 4.00 8.00 14.00 4.00 6.39 8.52 -1.04%
NAPS 2.25 2.31 2.63 2.95 2.45 2.37 2.25 0.00%
Adjusted Per Share Value based on latest NOSH - 96,495
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 60.31 64.91 56.80 67.06 60.00 61.16 64.60 -1.13%
EPS -4.87 -0.88 33.37 8.14 0.54 1.05 4.13 -
DPS 8.00 4.00 7.92 9.33 2.67 4.26 5.68 5.87%
NAPS 2.25 2.31 2.605 1.9667 1.6333 1.58 1.50 6.98%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.12 1.54 1.76 2.57 1.86 2.68 2.00 -
P/RPS 1.86 2.37 3.07 2.55 2.07 2.92 2.06 -1.68%
P/EPS -22.99 -174.83 5.22 21.06 229.51 169.58 32.30 -
EY -4.35 -0.57 19.14 4.75 0.44 0.59 3.10 -
DY 7.14 2.60 4.55 5.45 2.15 2.38 4.26 8.98%
P/NAPS 0.50 0.67 0.67 0.87 0.76 1.13 0.89 -9.15%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 26/02/18 23/02/17 22/02/16 16/02/15 25/02/14 26/02/13 -
Price 1.15 1.55 2.02 3.01 1.98 2.58 2.04 -
P/RPS 1.91 2.39 3.52 2.99 2.20 2.81 2.11 -1.64%
P/EPS -23.61 -175.96 6.00 24.66 244.32 163.25 32.95 -
EY -4.24 -0.57 16.68 4.06 0.41 0.61 3.03 -
DY 6.96 2.58 3.96 4.65 2.02 2.48 4.18 8.86%
P/NAPS 0.51 0.67 0.77 1.02 0.81 1.09 0.91 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment