[TIENWAH] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
11-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 73.83%
YoY- 243.96%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 248,307 252,648 253,774 249,439 256,036 260,850 278,949 -7.48%
PBT 1,993 6,920 8,968 8,160 5,703 4,360 3,839 -35.48%
Tax -3,478 -3,942 -4,022 -1,426 -1,121 -1,585 -997 130.54%
NP -1,485 2,978 4,946 6,734 4,582 2,775 2,842 -
-
NP to SH 423 4,394 6,260 6,484 3,730 125 -1,176 -
-
Tax Rate 174.51% 56.97% 44.85% 17.48% 19.66% 36.35% 25.97% -
Total Cost 249,792 249,670 248,828 242,705 251,454 258,075 276,107 -6.47%
-
Net Worth 293,827 285,142 282,247 289,485 293,827 289,485 280,800 3.07%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 8,105 8,105 8,105 12,013 12,013 7,960 7,960 1.21%
Div Payout % 1,916.21% 184.47% 129.48% 185.28% 322.08% 6,368.67% 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 293,827 285,142 282,247 289,485 293,827 289,485 280,800 3.07%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.60% 1.18% 1.95% 2.70% 1.79% 1.06% 1.02% -
ROE 0.14% 1.54% 2.22% 2.24% 1.27% 0.04% -0.42% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 171.55 174.55 175.33 172.33 176.89 180.22 192.72 -7.48%
EPS 0.29 3.04 4.32 4.48 2.58 0.09 -0.81 -
DPS 5.60 5.60 5.60 8.30 8.30 5.50 5.50 1.21%
NAPS 2.03 1.97 1.95 2.00 2.03 2.00 1.94 3.07%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 171.55 174.55 175.33 172.33 176.89 180.22 192.72 -7.48%
EPS 0.29 3.04 4.32 4.48 2.58 0.09 -0.81 -
DPS 5.60 5.60 5.60 8.30 8.30 5.50 5.50 1.21%
NAPS 2.03 1.97 1.95 2.00 2.03 2.00 1.94 3.07%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.00 0.99 1.02 1.20 1.00 0.905 0.915 -
P/RPS 0.58 0.57 0.58 0.70 0.57 0.50 0.47 15.09%
P/EPS 342.18 32.61 23.58 26.79 38.80 1,047.94 -112.62 -
EY 0.29 3.07 4.24 3.73 2.58 0.10 -0.89 -
DY 5.60 5.66 5.49 6.92 8.30 6.08 6.01 -4.61%
P/NAPS 0.49 0.50 0.52 0.60 0.49 0.45 0.47 2.82%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 12/08/22 25/05/22 28/02/22 11/11/21 13/08/21 28/05/21 31/03/21 -
Price 0.96 1.02 1.06 1.14 0.92 0.93 0.905 -
P/RPS 0.56 0.58 0.60 0.66 0.52 0.52 0.47 12.42%
P/EPS 328.49 33.60 24.51 25.45 35.70 1,076.88 -111.39 -
EY 0.30 2.98 4.08 3.93 2.80 0.09 -0.90 -
DY 5.83 5.49 5.28 7.28 9.02 5.91 6.08 -2.76%
P/NAPS 0.47 0.52 0.54 0.57 0.45 0.47 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment