[GLBHD] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -58.51%
YoY- -71.56%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 7,613 41,189 76,276 118,502 169,724 180,087 188,202 -88.19%
PBT 85,829 1,850 4,997 3,534 15,611 21,923 23,226 138.83%
Tax -2,107 -1,848 -536 319 -6,690 -7,526 -8,079 -59.14%
NP 83,722 2 4,461 3,853 8,921 14,397 15,147 212.28%
-
NP to SH 84,227 422 4,509 3,860 9,303 14,603 15,265 211.92%
-
Tax Rate 2.45% 99.89% 10.73% -9.03% 42.85% 34.33% 34.78% -
Total Cost -76,109 41,187 71,815 114,649 160,803 165,690 173,055 -
-
Net Worth 651,013 575,294 571,493 565,606 641,347 644,697 637,855 1.36%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - 2,166 2,166 2,166 -
Div Payout % - - - - 23.29% 14.83% 14.19% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 651,013 575,294 571,493 565,606 641,347 644,697 637,855 1.36%
NOSH 216,283 216,276 215,657 217,540 215,217 216,341 215,491 0.24%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1,099.72% 0.00% 5.85% 3.25% 5.26% 7.99% 8.05% -
ROE 12.94% 0.07% 0.79% 0.68% 1.45% 2.27% 2.39% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.52 19.04 35.37 54.47 78.86 83.24 87.34 -88.22%
EPS 38.94 0.20 2.09 1.77 4.32 6.75 7.08 211.26%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 3.01 2.66 2.65 2.60 2.98 2.98 2.96 1.12%
Adjusted Per Share Value based on latest NOSH - 217,540
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.53 19.07 35.32 54.88 78.60 83.39 87.15 -88.18%
EPS 39.00 0.20 2.09 1.79 4.31 6.76 7.07 211.87%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 3.0147 2.6641 2.6465 2.6192 2.9699 2.9855 2.9538 1.36%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.37 1.56 1.45 1.56 1.17 0.98 1.21 -
P/RPS 38.92 8.19 4.10 2.86 1.48 1.18 1.39 820.22%
P/EPS 3.52 799.50 69.35 87.92 27.07 14.52 17.08 -65.07%
EY 28.43 0.13 1.44 1.14 3.69 6.89 5.85 186.63%
DY 0.00 0.00 0.00 0.00 0.85 1.02 0.83 -
P/NAPS 0.46 0.59 0.55 0.60 0.39 0.33 0.41 7.96%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 17/11/15 27/08/15 26/05/15 25/02/15 28/11/14 -
Price 1.41 1.46 1.66 1.36 1.48 1.05 1.06 -
P/RPS 40.06 7.67 4.69 2.50 1.88 1.26 1.21 928.86%
P/EPS 3.62 748.25 79.40 76.65 34.24 15.56 14.96 -61.13%
EY 27.62 0.13 1.26 1.30 2.92 6.43 6.68 157.38%
DY 0.00 0.00 0.00 0.00 0.68 0.95 0.94 -
P/NAPS 0.47 0.55 0.63 0.52 0.50 0.35 0.36 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment