[GLBHD] QoQ TTM Result on 30-Jun-2024 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -48.73%
YoY- 56.12%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 165,353 130,557 115,874 97,929 90,092 83,060 66,454 83.31%
PBT -5,464 -13,381 -9,121 -14,821 -12,660 -10,737 -33,678 -70.15%
Tax -2,859 -2,495 -1,328 -1,229 -2,979 -3,640 -4,311 -23.89%
NP -8,323 -15,876 -10,449 -16,050 -15,639 -14,377 -37,989 -63.55%
-
NP to SH -6,674 -14,348 -9,647 -14,842 -44,707 -32,698 -55,946 -75.67%
-
Tax Rate - - - - - - - -
Total Cost 173,676 146,433 126,323 113,979 105,731 97,437 104,443 40.22%
-
Net Worth 315,281 336,786 353,948 358,238 366,818 383,980 360,383 -8.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 315,281 336,786 353,948 358,238 366,818 383,980 360,383 -8.50%
NOSH 215,945 222,912 222,912 222,912 222,912 222,912 222,912 -2.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -5.03% -12.16% -9.02% -16.39% -17.36% -17.31% -57.17% -
ROE -2.12% -4.26% -2.73% -4.14% -12.19% -8.52% -15.52% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 76.57 60.86 54.02 45.65 42.00 38.72 30.98 82.50%
EPS -3.09 -6.69 -4.50 -6.92 -20.84 -15.24 -26.08 -75.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.57 1.65 1.67 1.71 1.79 1.68 -8.90%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 76.57 60.46 53.66 45.35 41.72 38.46 30.77 83.32%
EPS -3.09 -6.64 -4.47 -6.87 -20.70 -15.14 -25.91 -75.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.5596 1.6391 1.6589 1.6987 1.7781 1.6689 -8.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.27 0.31 0.265 0.25 0.25 0.23 0.25 -
P/RPS 0.35 0.51 0.49 0.55 0.60 0.59 0.81 -42.75%
P/EPS -8.74 -4.63 -5.89 -3.61 -1.20 -1.51 -0.96 334.25%
EY -11.45 -21.58 -16.97 -27.68 -83.36 -66.27 -104.32 -76.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.16 0.15 0.15 0.13 0.15 12.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 29/05/24 28/02/24 27/11/23 29/08/23 29/05/23 -
Price 0.27 0.29 0.31 0.275 0.26 0.25 0.25 -
P/RPS 0.35 0.48 0.57 0.60 0.62 0.65 0.81 -42.75%
P/EPS -8.74 -4.34 -6.89 -3.97 -1.25 -1.64 -0.96 334.25%
EY -11.45 -23.06 -14.51 -25.16 -80.16 -60.97 -104.32 -76.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.19 0.16 0.15 0.14 0.15 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment