[GLBHD] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -14.68%
YoY- -213.84%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Revenue 104,129 87,796 82,881 29,325 32,643 35,567 38,837 120.21%
PBT 3,634 -936 -2,806 -6,625 -5,788 -3,646 -3,503 -
Tax 8,490 11,491 8,149 5,016 5,788 3,646 3,503 103.11%
NP 12,124 10,555 5,343 -1,609 0 0 0 -
-
NP to SH 12,124 7,600 1,321 -6,600 -5,755 -3,628 -3,500 -
-
Tax Rate -233.63% - - - - - - -
Total Cost 92,005 77,241 77,538 30,934 32,643 35,567 38,837 99.44%
-
Net Worth 137,287 132,995 20,694 -21,386 -19,697 -16,231 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Net Worth 137,287 132,995 20,694 -21,386 -19,697 -16,231 0 -
NOSH 196,124 179,724 32,334 19,987 19,896 20,018 19,979 522.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
NP Margin 11.64% 12.02% 6.45% -5.49% 0.00% 0.00% 0.00% -
ROE 8.83% 5.71% 6.38% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 53.09 48.85 256.32 146.72 164.07 177.67 194.39 -64.61%
EPS 6.18 4.23 4.09 -33.02 -28.93 -18.12 -17.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.64 -1.07 -0.99 -0.8108 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,987
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 46.71 39.39 37.18 13.16 14.64 15.96 17.42 120.23%
EPS 5.44 3.41 0.59 -2.96 -2.58 -1.63 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6159 0.5966 0.0928 -0.0959 -0.0884 -0.0728 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 -
Price 1.57 1.50 1.50 1.03 0.43 0.65 0.60 -
P/RPS 2.96 3.07 0.59 0.70 0.26 0.37 0.31 508.65%
P/EPS 25.40 35.47 36.72 -3.12 -1.49 -3.59 -3.43 -
EY 3.94 2.82 2.72 -32.06 -67.27 -27.88 -29.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.03 2.34 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Date 30/08/02 24/05/02 31/01/02 - - - - -
Price 1.45 1.73 1.67 0.00 0.00 0.00 0.00 -
P/RPS 2.73 3.54 0.65 0.00 0.00 0.00 0.00 -
P/EPS 23.46 40.91 40.88 0.00 0.00 0.00 0.00 -
EY 4.26 2.44 2.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.34 2.61 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment