[GLBHD] QoQ TTM Result on 31-Mar-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -2.64%
YoY- -15.06%
View:
Show?
TTM Result
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Revenue 29,325 32,643 35,567 38,837 41,742 42,263 32,261 -9.90%
PBT -6,625 -5,788 -3,646 -3,503 -3,392 -3,819 -2,994 138.20%
Tax 5,016 5,788 3,646 3,503 3,392 3,819 2,994 75.75%
NP -1,609 0 0 0 0 0 0 -
-
NP to SH -6,600 -5,755 -3,628 -3,500 -3,410 -3,870 -3,042 133.13%
-
Tax Rate - - - - - - - -
Total Cost 30,934 32,643 35,567 38,837 41,742 42,263 32,261 -4.48%
-
Net Worth -21,386 -19,697 -16,231 0 -16,322 0 -152 22167.82%
Dividend
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Net Worth -21,386 -19,697 -16,231 0 -16,322 0 -152 22167.82%
NOSH 19,987 19,896 20,018 19,979 20,000 18,818 199 15306.32%
Ratio Analysis
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
NP Margin -5.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
RPS 146.72 164.07 177.67 194.39 208.71 224.59 16,147.70 -99.41%
EPS -33.02 -28.93 -18.12 -17.52 -17.05 -20.57 -1,522.62 -98.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.07 -0.99 -0.8108 0.00 -0.8161 0.00 -0.762 44.91%
Adjusted Per Share Value based on latest NOSH - 19,979
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
RPS 13.58 15.12 16.47 17.98 19.33 19.57 14.94 -9.90%
EPS -3.06 -2.67 -1.68 -1.62 -1.58 -1.79 -1.41 133.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.099 -0.0912 -0.0752 0.00 -0.0756 0.00 -0.0007 22294.32%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Date 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 31/10/00 -
Price 1.03 0.43 0.65 0.60 1.10 0.83 0.95 -
P/RPS 0.70 0.26 0.37 0.31 0.53 0.37 0.01 10283.64%
P/EPS -3.12 -1.49 -3.59 -3.43 -6.45 -4.04 -0.06 7403.65%
EY -32.06 -67.27 -27.88 -29.20 -15.50 -24.78 -1,602.76 -98.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment