[GLBHD] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -58.63%
YoY- 17.74%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Revenue 87,796 82,881 29,325 32,643 35,567 38,837 41,742 89.65%
PBT -936 -2,806 -6,625 -5,788 -3,646 -3,503 -3,392 -66.99%
Tax 11,491 8,149 5,016 5,788 3,646 3,503 3,392 185.86%
NP 10,555 5,343 -1,609 0 0 0 0 -
-
NP to SH 7,600 1,321 -6,600 -5,755 -3,628 -3,500 -3,410 -
-
Tax Rate - - - - - - - -
Total Cost 77,241 77,538 30,934 32,643 35,567 38,837 41,742 69.85%
-
Net Worth 132,995 20,694 -21,386 -19,697 -16,231 0 -16,322 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Net Worth 132,995 20,694 -21,386 -19,697 -16,231 0 -16,322 -
NOSH 179,724 32,334 19,987 19,896 20,018 19,979 20,000 562.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
NP Margin 12.02% 6.45% -5.49% 0.00% 0.00% 0.00% 0.00% -
ROE 5.71% 6.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 48.85 256.32 146.72 164.07 177.67 194.39 208.71 -71.35%
EPS 4.23 4.09 -33.02 -28.93 -18.12 -17.52 -17.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.64 -1.07 -0.99 -0.8108 0.00 -0.8161 -
Adjusted Per Share Value based on latest NOSH - 19,896
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 40.66 38.38 13.58 15.12 16.47 17.98 19.33 89.67%
EPS 3.52 0.61 -3.06 -2.67 -1.68 -1.62 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6159 0.0958 -0.099 -0.0912 -0.0752 0.00 -0.0756 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 -
Price 1.50 1.50 1.03 0.43 0.65 0.60 1.10 -
P/RPS 3.07 0.59 0.70 0.26 0.37 0.31 0.53 353.63%
P/EPS 35.47 36.72 -3.12 -1.49 -3.59 -3.43 -6.45 -
EY 2.82 2.72 -32.06 -67.27 -27.88 -29.20 -15.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 24/05/02 31/01/02 - - - - - -
Price 1.73 1.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.54 0.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.91 40.88 0.00 0.00 0.00 0.00 0.00 -
EY 2.44 2.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.61 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment