[GLBHD] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 32.37%
YoY- 15.91%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 83,060 66,454 83,090 68,902 59,338 85,732 76,023 6.09%
PBT -10,737 -33,678 -23,339 -23,561 -20,334 -9,413 -12,632 -10.29%
Tax -3,640 -4,311 -5,137 -2,915 -2,212 -5,316 -5,017 -19.30%
NP -14,377 -37,989 -28,476 -26,476 -22,546 -14,729 -17,649 -12.80%
-
NP to SH -32,698 -55,946 -46,939 -15,002 -22,182 -14,281 -17,094 54.27%
-
Tax Rate - - - - - - - -
Total Cost 97,437 104,443 111,566 95,378 81,884 100,461 93,672 2.66%
-
Net Worth 383,980 360,383 349,657 381,882 375,399 394,705 392,560 -1.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 383,980 360,383 349,657 381,882 375,399 394,705 392,560 -1.46%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -17.31% -57.17% -34.27% -38.43% -38.00% -17.18% -23.22% -
ROE -8.52% -15.52% -13.42% -3.93% -5.91% -3.62% -4.35% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.72 30.98 38.73 32.12 27.66 39.97 35.44 6.09%
EPS -15.24 -26.08 -21.88 -6.99 -10.34 -6.66 -7.97 54.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.68 1.63 1.78 1.75 1.84 1.83 -1.46%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.46 30.77 38.48 31.91 27.48 39.70 35.20 6.09%
EPS -15.14 -25.91 -21.74 -6.95 -10.27 -6.61 -7.92 54.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7781 1.6689 1.6192 1.7684 1.7384 1.8278 1.8179 -1.46%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.23 0.25 0.28 0.335 0.38 0.465 0.415 -
P/RPS 0.59 0.81 0.72 1.04 1.37 1.16 1.17 -36.72%
P/EPS -1.51 -0.96 -1.28 -4.79 -3.67 -6.98 -5.21 -56.30%
EY -66.27 -104.32 -78.15 -20.87 -27.21 -14.32 -19.20 128.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.19 0.22 0.25 0.23 -31.71%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 23/02/23 29/11/22 26/08/22 27/05/22 25/02/22 -
Price 0.25 0.25 0.275 0.27 0.36 0.435 0.51 -
P/RPS 0.65 0.81 0.71 0.84 1.30 1.09 1.44 -41.24%
P/EPS -1.64 -0.96 -1.26 -3.86 -3.48 -6.53 -6.40 -59.75%
EY -60.97 -104.32 -79.57 -25.90 -28.72 -15.30 -15.62 148.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.17 0.15 0.21 0.24 0.28 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment