[RALCO] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -23.3%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 40,512 41,158 43,890 43,250 33,037 22,871 10,777 -1.33%
PBT -3,649 -2,427 -567 993 1,253 814 474 -
Tax 3,649 2,830 1,168 67 -193 -157 -15 -
NP 0 403 601 1,060 1,060 657 459 -
-
NP to SH -2,731 -1,514 -727 813 1,060 657 459 -
-
Tax Rate - - - -6.75% 15.40% 19.29% 3.16% -
Total Cost 40,512 40,755 43,289 42,190 31,977 22,214 10,318 -1.37%
-
Net Worth 42,168 42,999 43,659 44,585 44,917 44,865 5,003,100 4.96%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 42,168 42,999 43,659 44,585 44,917 44,865 5,003,100 4.96%
NOSH 20,979 20,975 20,990 20,932 20,989 21,063 2,295,000 4.87%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.98% 1.37% 2.45% 3.21% 2.87% 4.26% -
ROE -6.48% -3.52% -1.67% 1.82% 2.36% 1.46% 0.01% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 193.10 196.22 209.10 206.62 157.40 108.58 0.47 -5.92%
EPS -13.02 -7.22 -3.46 3.88 5.05 3.12 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.05 2.08 2.13 2.14 2.13 2.18 0.08%
Adjusted Per Share Value based on latest NOSH - 20,932
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 79.75 81.02 86.40 85.14 65.04 45.02 21.22 -1.33%
EPS -5.38 -2.98 -1.43 1.60 2.09 1.29 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8301 0.8465 0.8595 0.8777 0.8843 0.8832 98.492 4.96%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.80 1.80 1.97 2.35 3.60 0.00 0.00 -
P/RPS 0.93 0.92 0.94 1.14 2.29 0.00 0.00 -100.00%
P/EPS -13.83 -24.94 -56.88 60.51 71.29 0.00 0.00 -100.00%
EY -7.23 -4.01 -1.76 1.65 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 0.95 1.10 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 29/11/00 29/08/00 - - - -
Price 1.55 1.70 2.10 2.35 0.00 0.00 0.00 -
P/RPS 0.80 0.87 1.00 1.14 0.00 0.00 0.00 -100.00%
P/EPS -11.91 -23.55 -60.63 60.51 0.00 0.00 0.00 -100.00%
EY -8.40 -4.25 -1.65 1.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 1.01 1.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment