[RALCO] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 58.11%
YoY- -158.62%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 98,114 96,951 95,676 93,146 95,980 101,669 104,672 -4.21%
PBT 855 6 -1,206 -1,617 -2,932 -1,732 -1,456 -
Tax 1,153 1,075 856 617 545 317 155 280.59%
NP 2,008 1,081 -350 -1,000 -2,387 -1,415 -1,301 -
-
NP to SH 2,008 1,081 -350 -1,000 -2,387 -1,415 -1,301 -
-
Tax Rate -134.85% -17,916.67% - - - - - -
Total Cost 96,106 95,870 96,026 94,146 98,367 103,084 105,973 -6.30%
-
Net Worth 35,625 0 0 33,444 32,303 33,922 34,894 1.39%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 35,625 0 0 33,444 32,303 33,922 34,894 1.39%
NOSH 41,911 41,829 39,218 39,814 39,394 39,444 40,108 2.97%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 2.05% 1.11% -0.37% -1.07% -2.49% -1.39% -1.24% -
ROE 5.64% 0.00% 0.00% -2.99% -7.39% -4.17% -3.73% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 234.10 231.78 243.95 233.95 243.64 257.75 260.97 -6.98%
EPS 4.79 2.58 -0.89 -2.51 -6.06 -3.59 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.00 0.84 0.82 0.86 0.87 -1.53%
Adjusted Per Share Value based on latest NOSH - 39,814
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 193.15 190.86 188.35 183.37 188.95 200.15 206.06 -4.21%
EPS 3.95 2.13 -0.69 -1.97 -4.70 -2.79 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7013 0.00 0.00 0.6584 0.6359 0.6678 0.6869 1.39%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.45 0.50 0.45 0.50 0.53 0.52 0.49 -
P/RPS 0.19 0.22 0.18 0.21 0.22 0.20 0.19 0.00%
P/EPS 9.39 19.35 -50.42 -19.91 -8.75 -14.50 -15.11 -
EY 10.65 5.17 -1.98 -5.02 -11.43 -6.90 -6.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.60 0.65 0.60 0.56 -3.60%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/11/13 30/08/13 07/06/13 28/02/13 26/11/12 28/08/12 23/05/12 -
Price 0.45 0.41 0.53 0.52 0.54 0.53 0.46 -
P/RPS 0.19 0.18 0.22 0.22 0.22 0.21 0.18 3.66%
P/EPS 9.39 15.86 -59.39 -20.70 -8.91 -14.77 -14.18 -
EY 10.65 6.30 -1.68 -4.83 -11.22 -6.77 -7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.62 0.66 0.62 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment