[RALCO] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -176.26%
YoY- -152.86%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 93,146 95,980 101,669 104,672 108,064 105,050 101,327 -5.43%
PBT -1,617 -2,932 -1,732 -1,456 1,681 2,760 3,235 -
Tax 617 545 317 155 25 -1,637 -1,270 -
NP -1,000 -2,387 -1,415 -1,301 1,706 1,123 1,965 -
-
NP to SH -1,000 -2,387 -1,415 -1,301 1,706 1,081 1,777 -
-
Tax Rate - - - - -1.49% 59.31% 39.26% -
Total Cost 94,146 98,367 103,084 105,973 106,358 103,927 99,362 -3.51%
-
Net Worth 33,444 32,303 33,922 34,894 35,199 35,348 36,346 -5.37%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 33,444 32,303 33,922 34,894 35,199 35,348 36,346 -5.37%
NOSH 39,814 39,394 39,444 40,108 39,999 40,168 40,384 -0.93%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -1.07% -2.49% -1.39% -1.24% 1.58% 1.07% 1.94% -
ROE -2.99% -7.39% -4.17% -3.73% 4.85% 3.06% 4.89% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 233.95 243.64 257.75 260.97 270.16 261.52 250.90 -4.53%
EPS -2.51 -6.06 -3.59 -3.24 4.27 2.69 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.86 0.87 0.88 0.88 0.90 -4.47%
Adjusted Per Share Value based on latest NOSH - 40,108
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 183.37 188.95 200.15 206.06 212.74 206.80 199.47 -5.43%
EPS -1.97 -4.70 -2.79 -2.56 3.36 2.13 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6584 0.6359 0.6678 0.6869 0.693 0.6959 0.7155 -5.36%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.50 0.53 0.52 0.49 0.55 0.48 0.70 -
P/RPS 0.21 0.22 0.20 0.19 0.20 0.18 0.28 -17.37%
P/EPS -19.91 -8.75 -14.50 -15.11 12.90 17.84 15.91 -
EY -5.02 -11.43 -6.90 -6.62 7.75 5.61 6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.60 0.56 0.63 0.55 0.78 -15.97%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 26/11/12 28/08/12 23/05/12 29/02/12 29/11/11 29/07/11 -
Price 0.52 0.54 0.53 0.46 0.50 0.50 0.69 -
P/RPS 0.22 0.22 0.21 0.18 0.19 0.19 0.28 -14.78%
P/EPS -20.70 -8.91 -14.77 -14.18 11.72 18.58 15.68 -
EY -4.83 -11.22 -6.77 -7.05 8.53 5.38 6.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.62 0.53 0.57 0.57 0.77 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment