[RALCO] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 200.53%
YoY- 1175.42%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 24,486 28,853 25,475 24,688 27,522 24,508 24,847 -0.24%
PBT 313 855 391 277 -1,038 41 2,414 -28.84%
Tax -20 11 -249 1,228 1,156 -506 -835 -46.29%
NP 293 866 142 1,505 118 -465 1,579 -24.46%
-
NP to SH 293 866 142 1,505 118 -507 1,556 -24.28%
-
Tax Rate 6.39% -1.29% 63.68% -443.32% - 1,234.15% 34.59% -
Total Cost 24,193 27,987 25,333 23,183 27,404 24,973 23,268 0.65%
-
Net Worth 38,508 36,153 35,500 33,444 35,199 33,858 35,135 1.53%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 38,508 36,153 35,500 33,444 35,199 33,858 35,135 1.53%
NOSH 41,857 42,038 41,764 39,814 39,999 40,307 41,827 0.01%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 1.20% 3.00% 0.56% 6.10% 0.43% -1.90% 6.35% -
ROE 0.76% 2.40% 0.40% 4.50% 0.34% -1.50% 4.43% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 58.50 68.63 61.00 62.01 68.81 60.80 59.40 -0.25%
EPS 0.70 2.06 0.34 3.78 0.30 -1.25 3.72 -24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.86 0.85 0.84 0.88 0.84 0.84 1.52%
Adjusted Per Share Value based on latest NOSH - 39,814
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 48.20 56.80 50.15 48.60 54.18 48.25 48.91 -0.24%
EPS 0.58 1.70 0.28 2.96 0.23 -1.00 3.06 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.7117 0.6989 0.6584 0.693 0.6665 0.6917 1.53%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.86 0.75 0.45 0.50 0.55 0.76 0.93 -
P/RPS 1.47 1.09 0.74 0.81 0.80 1.25 1.57 -1.09%
P/EPS 122.86 36.41 132.35 13.23 186.44 -60.42 25.00 30.37%
EY 0.81 2.75 0.76 7.56 0.54 -1.66 4.00 -23.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.87 0.53 0.60 0.63 0.90 1.11 -2.90%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 26/02/14 28/02/13 29/02/12 25/02/11 22/02/10 -
Price 0.77 0.68 0.60 0.52 0.50 0.86 0.99 -
P/RPS 1.32 0.99 0.98 0.84 0.73 1.41 1.67 -3.84%
P/EPS 110.00 33.01 176.47 13.76 169.49 -68.37 26.61 26.67%
EY 0.91 3.03 0.57 7.27 0.59 -1.46 3.76 -21.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.79 0.71 0.62 0.57 1.02 1.18 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment