[HARNLEN] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
12-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -304.94%
YoY- -175.92%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 164,968 185,732 235,889 288,742 314,887 326,019 305,393 -33.69%
PBT -19,953 -19,732 -9,168 -3,170 9,825 15,829 20,564 -
Tax -3,904 -2,755 -4,504 -4,446 -6,675 -8,054 -3,822 1.42%
NP -23,857 -22,487 -13,672 -7,616 3,150 7,775 16,742 -
-
NP to SH -22,476 -21,171 -12,588 -7,052 3,441 7,171 11,831 -
-
Tax Rate - - - - 67.94% 50.88% 18.59% -
Total Cost 188,825 208,219 249,561 296,358 311,737 318,244 288,651 -24.66%
-
Net Worth 275,419 284,080 289,277 289,277 299,675 295,415 311,601 -7.90%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 275,419 284,080 289,277 289,277 299,675 295,415 311,601 -7.90%
NOSH 185,477 185,477 185,477 185,477 185,477 185,477 185,477 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -14.46% -12.11% -5.80% -2.64% 1.00% 2.38% 5.48% -
ROE -8.16% -7.45% -4.35% -2.44% 1.15% 2.43% 3.80% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 95.24 107.22 136.18 166.69 181.78 187.61 164.65 -30.59%
EPS -12.98 -12.22 -7.27 -4.07 1.99 4.13 6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.64 1.67 1.67 1.73 1.70 1.68 -3.60%
Adjusted Per Share Value based on latest NOSH - 185,477
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.24 31.79 40.37 49.42 53.89 55.80 52.27 -33.69%
EPS -3.85 -3.62 -2.15 -1.21 0.59 1.23 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4714 0.4862 0.4951 0.4951 0.5129 0.5056 0.5333 -7.90%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.65 0.34 0.58 0.52 0.65 0.62 0.71 -
P/RPS 0.68 0.32 0.43 0.31 0.36 0.33 0.43 35.77%
P/EPS -5.01 -2.78 -7.98 -12.77 32.72 15.02 11.13 -
EY -19.96 -35.95 -12.53 -7.83 3.06 6.66 8.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.21 0.35 0.31 0.38 0.36 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 27/11/18 12/09/18 28/05/18 28/02/18 28/11/17 -
Price 0.64 0.47 0.49 0.51 0.58 0.60 0.62 -
P/RPS 0.67 0.44 0.36 0.31 0.32 0.32 0.38 45.99%
P/EPS -4.93 -3.85 -6.74 -12.53 29.20 14.54 9.72 -
EY -20.27 -26.00 -14.83 -7.98 3.42 6.88 10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.29 0.31 0.34 0.35 0.37 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment