[DKLS] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 237.63%
YoY- -84.21%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 206,590 217,533 232,813 231,222 222,106 232,354 222,041 -4.69%
PBT 13,398 10,348 13,786 15,204 9,238 12,166 48,793 -57.78%
Tax -4,314 -3,966 -6,001 -6,871 -6,219 -6,005 -4,735 -6.02%
NP 9,084 6,382 7,785 8,333 3,019 6,161 44,058 -65.13%
-
NP to SH 8,198 5,536 7,085 7,644 2,264 5,337 43,272 -67.04%
-
Tax Rate 32.20% 38.33% 43.53% 45.19% 67.32% 49.36% 9.70% -
Total Cost 197,506 211,151 225,028 222,889 219,087 226,193 177,983 7.19%
-
Net Worth 400,462 395,827 399,535 399,535 391,192 393,973 397,681 0.46%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 33.92% 50.23% 39.25% 36.38% 122.84% 52.11% 6.43% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 400,462 395,827 399,535 399,535 391,192 393,973 397,681 0.46%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.40% 2.93% 3.34% 3.60% 1.36% 2.65% 19.84% -
ROE 2.05% 1.40% 1.77% 1.91% 0.58% 1.35% 10.88% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 222.86 234.66 251.15 249.43 239.60 250.65 239.53 -4.69%
EPS 8.84 5.97 7.64 8.25 2.44 5.76 46.68 -67.05%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.32 4.27 4.31 4.31 4.22 4.25 4.29 0.46%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 222.86 234.66 251.15 249.43 239.60 250.65 239.53 -4.69%
EPS 8.84 5.97 7.64 8.25 2.44 5.76 46.68 -67.05%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.32 4.27 4.31 4.31 4.22 4.25 4.29 0.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.75 1.79 1.83 1.86 1.60 1.70 1.80 -
P/RPS 0.79 0.76 0.73 0.75 0.67 0.68 0.75 3.52%
P/EPS 19.79 29.97 23.94 22.56 65.51 29.53 3.86 197.62%
EY 5.05 3.34 4.18 4.43 1.53 3.39 25.93 -66.43%
DY 1.71 1.68 1.64 1.61 1.87 1.76 1.67 1.59%
P/NAPS 0.41 0.42 0.42 0.43 0.38 0.40 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 26/02/19 27/11/18 23/08/18 31/05/18 28/02/18 23/11/17 -
Price 1.75 1.70 1.80 1.71 1.75 1.70 1.72 -
P/RPS 0.79 0.72 0.72 0.69 0.73 0.68 0.72 6.38%
P/EPS 19.79 28.47 23.55 20.74 71.65 29.53 3.68 207.26%
EY 5.05 3.51 4.25 4.82 1.40 3.39 27.14 -67.44%
DY 1.71 1.76 1.67 1.75 1.71 1.76 1.74 -1.15%
P/NAPS 0.41 0.40 0.42 0.40 0.41 0.40 0.40 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment