[DKLS] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 237.63%
YoY- -84.21%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 212,255 139,754 211,711 231,222 242,404 223,167 225,026 -0.96%
PBT 25,392 8,412 9,135 15,204 55,491 25,766 30,804 -3.16%
Tax -6,438 -3,755 -3,638 -6,871 -5,757 -4,718 -8,159 -3.86%
NP 18,954 4,657 5,497 8,333 49,734 21,048 22,645 -2.91%
-
NP to SH 18,567 4,147 4,477 7,644 48,413 22,629 22,790 -3.35%
-
Tax Rate 25.35% 44.64% 39.82% 45.19% 10.37% 18.31% 26.49% -
Total Cost 193,301 135,097 206,214 222,889 192,670 202,119 202,381 -0.76%
-
Net Worth 418,075 405,097 404,170 399,535 397,681 361,528 340,207 3.49%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 1,853 2,780 2,780 2,780 2,780 2,780 2,780 -6.53%
Div Payout % 9.99% 67.06% 62.12% 36.38% 5.74% 12.29% 12.20% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 418,075 405,097 404,170 399,535 397,681 361,528 340,207 3.49%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.93% 3.33% 2.60% 3.60% 20.52% 9.43% 10.06% -
ROE 4.44% 1.02% 1.11% 1.91% 12.17% 6.26% 6.70% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 228.97 150.76 228.38 249.43 261.49 240.74 242.75 -0.96%
EPS 20.03 4.47 4.83 8.25 52.23 24.41 24.58 -3.35%
DPS 2.00 3.00 3.00 3.00 3.00 3.00 3.00 -6.52%
NAPS 4.51 4.37 4.36 4.31 4.29 3.90 3.67 3.49%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 229.13 150.87 228.55 249.61 261.68 240.91 242.92 -0.96%
EPS 20.04 4.48 4.83 8.25 52.26 24.43 24.60 -3.35%
DPS 2.00 3.00 3.00 3.00 3.00 3.00 3.00 -6.52%
NAPS 4.5132 4.3731 4.3631 4.3131 4.2931 3.9028 3.6726 3.49%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.68 1.48 1.71 1.86 1.94 1.74 1.77 -
P/RPS 0.73 0.98 0.75 0.75 0.74 0.72 0.73 0.00%
P/EPS 8.39 33.08 35.41 22.56 3.71 7.13 7.20 2.57%
EY 11.92 3.02 2.82 4.43 26.92 14.03 13.89 -2.51%
DY 1.19 2.03 1.75 1.61 1.55 1.72 1.69 -5.67%
P/NAPS 0.37 0.34 0.39 0.43 0.45 0.45 0.48 -4.24%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 24/08/20 26/08/19 23/08/18 21/08/17 22/08/16 28/08/15 -
Price 1.78 1.36 1.72 1.71 1.85 1.65 1.75 -
P/RPS 0.78 0.90 0.75 0.69 0.71 0.69 0.72 1.34%
P/EPS 8.89 30.40 35.61 20.74 3.54 6.76 7.12 3.76%
EY 11.25 3.29 2.81 4.82 28.23 14.79 14.05 -3.63%
DY 1.12 2.21 1.74 1.75 1.62 1.82 1.71 -6.80%
P/NAPS 0.39 0.31 0.39 0.40 0.43 0.42 0.48 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment