[DKLS] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -21.86%
YoY- 3.73%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 202,077 211,711 206,590 217,533 232,813 231,222 222,106 -6.10%
PBT 17,121 9,135 13,398 10,348 13,786 15,204 9,238 50.82%
Tax -6,161 -3,638 -4,314 -3,966 -6,001 -6,871 -6,219 -0.62%
NP 10,960 5,497 9,084 6,382 7,785 8,333 3,019 136.02%
-
NP to SH 10,091 4,477 8,198 5,536 7,085 7,644 2,264 170.58%
-
Tax Rate 35.99% 39.82% 32.20% 38.33% 43.53% 45.19% 67.32% -
Total Cost 191,117 206,214 197,506 211,151 225,028 222,889 219,087 -8.69%
-
Net Worth 408,805 404,170 400,462 395,827 399,535 399,535 391,192 2.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 27.56% 62.12% 33.92% 50.23% 39.25% 36.38% 122.84% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 408,805 404,170 400,462 395,827 399,535 399,535 391,192 2.97%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.42% 2.60% 4.40% 2.93% 3.34% 3.60% 1.36% -
ROE 2.47% 1.11% 2.05% 1.40% 1.77% 1.91% 0.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 217.99 228.38 222.86 234.66 251.15 249.43 239.60 -6.10%
EPS 10.89 4.83 8.84 5.97 7.64 8.25 2.44 170.83%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.41 4.36 4.32 4.27 4.31 4.31 4.22 2.97%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 218.15 228.55 223.02 234.83 251.33 249.61 239.77 -6.10%
EPS 10.89 4.83 8.85 5.98 7.65 8.25 2.44 170.83%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.4132 4.3631 4.3231 4.2731 4.3131 4.3131 4.223 2.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.70 1.71 1.75 1.79 1.83 1.86 1.60 -
P/RPS 0.78 0.75 0.79 0.76 0.73 0.75 0.67 10.65%
P/EPS 15.62 35.41 19.79 29.97 23.94 22.56 65.51 -61.51%
EY 6.40 2.82 5.05 3.34 4.18 4.43 1.53 159.38%
DY 1.76 1.75 1.71 1.68 1.64 1.61 1.87 -3.95%
P/NAPS 0.39 0.39 0.41 0.42 0.42 0.43 0.38 1.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 30/05/19 26/02/19 27/11/18 23/08/18 31/05/18 -
Price 1.68 1.72 1.75 1.70 1.80 1.71 1.75 -
P/RPS 0.77 0.75 0.79 0.72 0.72 0.69 0.73 3.61%
P/EPS 15.43 35.61 19.79 28.47 23.55 20.74 71.65 -64.03%
EY 6.48 2.81 5.05 3.51 4.25 4.82 1.40 177.47%
DY 1.79 1.74 1.71 1.76 1.67 1.75 1.71 3.09%
P/NAPS 0.38 0.39 0.41 0.40 0.42 0.40 0.41 -4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment