[DKLS] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -70.4%
YoY- -20.64%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 36,902 51,599 44,478 54,112 52,521 72,884 53,642 -6.03%
PBT 4,184 10,124 10,482 2,496 3,914 10,612 11,407 -15.38%
Tax -1,393 -2,636 -2,619 -96 -966 -1,988 -1,586 -2.13%
NP 2,791 7,488 7,863 2,400 2,948 8,624 9,821 -18.90%
-
NP to SH 2,782 7,399 7,763 2,149 2,708 7,849 9,131 -17.95%
-
Tax Rate 33.29% 26.04% 24.99% 3.85% 24.68% 18.73% 13.90% -
Total Cost 34,111 44,111 36,615 51,712 49,573 64,260 43,821 -4.08%
-
Net Worth 418,075 407,878 408,805 399,535 397,681 367,090 353,185 2.84%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 418,075 407,878 408,805 399,535 397,681 367,090 353,185 2.84%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.56% 14.51% 17.68% 4.44% 5.61% 11.83% 18.31% -
ROE 0.67% 1.81% 1.90% 0.54% 0.68% 2.14% 2.59% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 39.81 55.66 47.98 58.37 56.66 78.62 57.87 -6.03%
EPS 3.00 7.98 8.37 2.32 2.92 8.47 9.85 -17.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.51 4.40 4.41 4.31 4.29 3.96 3.81 2.84%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 39.84 55.70 48.02 58.42 56.70 78.68 57.91 -6.03%
EPS 3.00 7.99 8.38 2.32 2.92 8.47 9.86 -17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5132 4.4032 4.4132 4.3131 4.2931 3.9628 3.8127 2.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.72 1.44 1.70 1.83 1.80 1.51 1.71 -
P/RPS 4.32 2.59 3.54 3.13 3.18 1.92 2.96 6.49%
P/EPS 57.31 18.04 20.30 78.94 61.62 17.83 17.36 22.00%
EY 1.74 5.54 4.93 1.27 1.62 5.61 5.76 -18.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.39 0.42 0.42 0.38 0.45 -2.77%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 23/11/20 25/11/19 27/11/18 23/11/17 21/11/16 16/11/15 -
Price 1.75 1.51 1.68 1.80 1.72 1.52 1.72 -
P/RPS 4.40 2.71 3.50 3.08 3.04 1.93 2.97 6.76%
P/EPS 58.31 18.92 20.06 77.65 58.88 17.95 17.46 22.23%
EY 1.71 5.29 4.98 1.29 1.70 5.57 5.73 -18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.38 0.42 0.40 0.38 0.45 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment