[DKLS] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 12.29%
YoY- 4.81%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 159,689 174,595 179,703 185,194 179,520 175,069 182,235 -8.45%
PBT 21,336 22,395 18,417 22,869 20,210 18,373 22,250 -2.76%
Tax -6,793 -6,973 -7,119 -7,685 -6,790 -6,208 -6,224 6.02%
NP 14,543 15,422 11,298 15,184 13,420 12,165 16,026 -6.28%
-
NP to SH 15,041 15,931 11,752 14,621 13,021 11,852 15,831 -3.36%
-
Tax Rate 31.84% 31.14% 38.65% 33.60% 33.60% 33.79% 27.97% -
Total Cost 145,146 159,173 168,405 170,010 166,100 162,904 166,209 -8.66%
-
Net Worth 426,418 424,564 419,002 420,856 417,148 418,075 419,002 1.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 18.49% 17.46% 23.66% 19.02% 21.36% 23.46% 17.57% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 426,418 424,564 419,002 420,856 417,148 418,075 419,002 1.17%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.11% 8.83% 6.29% 8.20% 7.48% 6.95% 8.79% -
ROE 3.53% 3.75% 2.80% 3.47% 3.12% 2.83% 3.78% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 172.27 188.34 193.86 199.78 193.66 188.86 196.59 -8.44%
EPS 16.23 17.19 12.68 15.77 14.05 12.79 17.08 -3.35%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.60 4.58 4.52 4.54 4.50 4.51 4.52 1.17%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 172.39 188.48 193.99 199.92 193.80 188.99 196.73 -8.45%
EPS 16.24 17.20 12.69 15.78 14.06 12.79 17.09 -3.35%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.6033 4.5833 4.5232 4.5433 4.5032 4.5132 4.5232 1.18%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.15 2.20 2.18 2.20 2.15 1.85 1.75 -
P/RPS 1.25 1.17 1.12 1.10 1.11 0.98 0.89 25.49%
P/EPS 13.25 12.80 17.20 13.95 15.31 14.47 10.25 18.72%
EY 7.55 7.81 5.82 7.17 6.53 6.91 9.76 -15.77%
DY 1.40 1.36 1.38 1.36 1.40 1.62 1.71 -12.51%
P/NAPS 0.47 0.48 0.48 0.48 0.48 0.41 0.39 13.28%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 27/02/23 21/11/22 22/08/22 24/05/22 24/02/22 -
Price 2.11 2.18 2.20 2.19 2.10 1.85 1.75 -
P/RPS 1.22 1.16 1.13 1.10 1.08 0.98 0.89 23.47%
P/EPS 13.00 12.69 17.35 13.88 14.95 14.47 10.25 17.22%
EY 7.69 7.88 5.76 7.20 6.69 6.91 9.76 -14.73%
DY 1.42 1.38 1.36 1.37 1.43 1.62 1.71 -11.68%
P/NAPS 0.46 0.48 0.49 0.48 0.47 0.41 0.39 11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment