[DKLS] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 138.41%
YoY- 113.03%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 222,041 242,404 249,513 246,174 242,409 223,167 205,772 5.19%
PBT 48,793 55,491 55,119 57,052 24,971 25,766 23,930 60.72%
Tax -4,735 -5,757 -6,105 -6,833 -5,120 -4,718 -3,110 32.31%
NP 44,058 49,734 49,014 50,219 19,851 21,048 20,820 64.75%
-
NP to SH 43,272 48,413 50,127 50,893 21,347 22,629 20,632 63.77%
-
Tax Rate 9.70% 10.37% 11.08% 11.98% 20.50% 18.31% 13.00% -
Total Cost 177,983 192,670 200,499 195,955 222,558 202,119 184,952 -2.52%
-
Net Worth 397,681 397,681 396,754 394,900 367,090 361,528 356,893 7.47%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 6.43% 5.74% 5.55% 5.46% 13.03% 12.29% 13.48% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 397,681 397,681 396,754 394,900 367,090 361,528 356,893 7.47%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 19.84% 20.52% 19.64% 20.40% 8.19% 9.43% 10.12% -
ROE 10.88% 12.17% 12.63% 12.89% 5.82% 6.26% 5.78% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 239.53 261.49 269.16 265.56 261.50 240.74 221.98 5.19%
EPS 46.68 52.23 54.07 54.90 23.03 24.41 22.26 63.76%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.29 4.29 4.28 4.26 3.96 3.90 3.85 7.47%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 239.70 261.68 269.36 265.75 261.69 240.91 222.14 5.19%
EPS 46.71 52.26 54.11 54.94 23.04 24.43 22.27 63.78%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.2931 4.2931 4.2831 4.2631 3.9628 3.9028 3.8528 7.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.80 1.94 1.88 1.50 1.51 1.74 1.76 -
P/RPS 0.75 0.74 0.70 0.56 0.58 0.72 0.79 -3.40%
P/EPS 3.86 3.71 3.48 2.73 6.56 7.13 7.91 -37.98%
EY 25.93 26.92 28.76 36.60 15.25 14.03 12.65 61.29%
DY 1.67 1.55 1.60 2.00 1.99 1.72 1.70 -1.17%
P/NAPS 0.42 0.45 0.44 0.35 0.38 0.45 0.46 -5.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 -
Price 1.72 1.85 2.12 1.75 1.52 1.65 1.80 -
P/RPS 0.72 0.71 0.79 0.66 0.58 0.69 0.81 -7.54%
P/EPS 3.68 3.54 3.92 3.19 6.60 6.76 8.09 -40.82%
EY 27.14 28.23 25.51 31.37 15.15 14.79 12.36 68.85%
DY 1.74 1.62 1.42 1.71 1.97 1.82 1.67 2.77%
P/NAPS 0.40 0.43 0.50 0.41 0.38 0.42 0.47 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment