[DKLS] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -5.67%
YoY- -3.79%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 242,404 249,513 246,174 242,409 223,167 205,772 222,185 5.98%
PBT 55,491 55,119 57,052 24,971 25,766 23,930 28,175 57.18%
Tax -5,757 -6,105 -6,833 -5,120 -4,718 -3,110 -4,906 11.26%
NP 49,734 49,014 50,219 19,851 21,048 20,820 23,269 66.00%
-
NP to SH 48,413 50,127 50,893 21,347 22,629 20,632 23,890 60.20%
-
Tax Rate 10.37% 11.08% 11.98% 20.50% 18.31% 13.00% 17.41% -
Total Cost 192,670 200,499 195,955 222,558 202,119 184,952 198,916 -2.10%
-
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 357,820 7.30%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 5.74% 5.55% 5.46% 13.03% 12.29% 13.48% 11.64% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 357,820 7.30%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 20.52% 19.64% 20.40% 8.19% 9.43% 10.12% 10.47% -
ROE 12.17% 12.63% 12.89% 5.82% 6.26% 5.78% 6.68% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 261.49 269.16 265.56 261.50 240.74 221.98 239.68 5.98%
EPS 52.23 54.07 54.90 23.03 24.41 22.26 25.77 60.22%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.29 4.28 4.26 3.96 3.90 3.85 3.86 7.30%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 261.49 269.16 265.56 261.50 240.74 221.98 239.68 5.98%
EPS 52.23 54.07 54.90 23.03 24.41 22.26 25.77 60.22%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.29 4.28 4.26 3.96 3.90 3.85 3.86 7.30%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.94 1.88 1.50 1.51 1.74 1.76 1.76 -
P/RPS 0.74 0.70 0.56 0.58 0.72 0.79 0.73 0.91%
P/EPS 3.71 3.48 2.73 6.56 7.13 7.91 6.83 -33.45%
EY 26.92 28.76 36.60 15.25 14.03 12.65 14.64 50.14%
DY 1.55 1.60 2.00 1.99 1.72 1.70 1.70 -5.97%
P/NAPS 0.45 0.44 0.35 0.38 0.45 0.46 0.46 -1.45%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 25/02/16 -
Price 1.85 2.12 1.75 1.52 1.65 1.80 1.56 -
P/RPS 0.71 0.79 0.66 0.58 0.69 0.81 0.65 6.06%
P/EPS 3.54 3.92 3.19 6.60 6.76 8.09 6.05 -30.06%
EY 28.23 25.51 31.37 15.15 14.79 12.36 16.52 42.98%
DY 1.62 1.42 1.71 1.97 1.82 1.67 1.92 -10.71%
P/NAPS 0.43 0.50 0.41 0.38 0.42 0.47 0.40 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment