[DKLS] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 163.86%
YoY- 104.26%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 210,006 209,968 232,716 246,173 242,184 217,508 219,360 -2.86%
PBT 13,054 11,754 10,280 57,052 24,065 14,874 18,012 -19.30%
Tax -3,020 -2,598 -552 -6,833 -5,814 -4,748 -3,464 -8.73%
NP 10,034 9,156 9,728 50,219 18,250 10,126 14,548 -21.91%
-
NP to SH 9,125 8,274 9,084 50,893 19,288 13,234 12,148 -17.35%
-
Tax Rate 23.13% 22.10% 5.37% 11.98% 24.16% 31.92% 19.23% -
Total Cost 199,972 200,812 222,988 195,954 223,933 207,382 204,812 -1.58%
-
Net Worth 397,681 397,681 396,754 394,900 367,090 361,528 356,893 7.47%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 5.46% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 397,681 397,681 396,754 394,900 367,090 361,528 356,893 7.47%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.78% 4.36% 4.18% 20.40% 7.54% 4.66% 6.63% -
ROE 2.29% 2.08% 2.29% 12.89% 5.25% 3.66% 3.40% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 226.55 226.50 251.04 265.56 261.26 234.64 236.64 -2.86%
EPS 9.84 8.92 9.80 54.90 20.81 14.28 13.12 -17.43%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.29 4.29 4.28 4.26 3.96 3.90 3.85 7.47%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 226.71 226.67 251.22 265.75 261.44 234.81 236.81 -2.86%
EPS 9.85 8.93 9.81 54.94 20.82 14.29 13.11 -17.33%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.2931 4.2931 4.2831 4.2631 3.9628 3.9028 3.8528 7.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.80 1.94 1.88 1.50 1.51 1.74 1.76 -
P/RPS 0.79 0.86 0.75 0.56 0.58 0.74 0.74 4.45%
P/EPS 18.29 21.74 19.18 2.73 7.26 12.19 13.43 22.84%
EY 5.47 4.60 5.21 36.60 13.78 8.20 7.45 -18.59%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.44 0.35 0.38 0.45 0.46 -5.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 -
Price 1.72 1.85 2.12 1.75 1.52 1.65 1.80 -
P/RPS 0.76 0.82 0.84 0.66 0.58 0.70 0.76 0.00%
P/EPS 17.47 20.73 21.63 3.19 7.31 11.56 13.74 17.34%
EY 5.72 4.82 4.62 31.37 13.69 8.65 7.28 -14.83%
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.50 0.41 0.38 0.42 0.47 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment