[QUALITY] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -0.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 103,915 97,778 90,891 88,260 87,822 76,983 67,262 33.53%
PBT 6,776 5,038 5,713 5,442 5,200 3,498 1,912 131.91%
Tax -1,459 -1,600 -1,460 -1,244 -981 -1,318 -801 48.98%
NP 5,317 3,438 4,253 4,198 4,219 2,180 1,111 183.18%
-
NP to SH 5,317 3,438 4,253 4,198 4,219 2,180 1,111 183.18%
-
Tax Rate 21.53% 31.76% 25.56% 22.86% 18.87% 37.68% 41.89% -
Total Cost 98,598 94,340 86,638 84,062 83,603 74,803 66,151 30.38%
-
Net Worth 114,670 105,209 59,289 58,696 58,200 56,126 53,939 65.10%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 114,670 105,209 59,289 58,696 58,200 56,126 53,939 65.10%
NOSH 56,767 50,100 30,096 29,947 30,000 29,977 29,999 52.81%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 5.12% 3.52% 4.68% 4.76% 4.80% 2.83% 1.65% -
ROE 4.64% 3.27% 7.17% 7.15% 7.25% 3.88% 2.06% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 183.05 195.17 302.00 294.72 292.74 256.81 224.21 -12.61%
EPS 9.37 6.86 14.13 14.02 14.06 7.27 3.70 85.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.10 1.97 1.96 1.94 1.8723 1.798 8.04%
Adjusted Per Share Value based on latest NOSH - 29,947
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 179.34 168.75 156.87 152.32 151.57 132.86 116.09 33.52%
EPS 9.18 5.93 7.34 7.25 7.28 3.76 1.92 183.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9791 1.8158 1.0233 1.013 1.0045 0.9687 0.9309 65.11%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.49 1.22 1.33 1.17 1.44 2.15 2.50 -
P/RPS 0.81 0.63 0.44 0.40 0.49 0.84 1.12 -19.38%
P/EPS 15.91 17.78 9.41 8.35 10.24 29.56 67.51 -61.74%
EY 6.29 5.62 10.63 11.98 9.77 3.38 1.48 161.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.68 0.60 0.74 1.15 1.39 -34.23%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 05/04/02 31/12/01 24/09/01 28/06/01 19/04/01 08/12/00 29/09/00 -
Price 1.51 1.40 1.20 1.30 1.03 1.81 1.93 -
P/RPS 0.82 0.72 0.40 0.44 0.35 0.70 0.86 -3.11%
P/EPS 16.12 20.40 8.49 9.27 7.32 24.89 52.12 -54.16%
EY 6.20 4.90 11.78 10.78 13.65 4.02 1.92 118.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.61 0.66 0.53 0.97 1.07 -21.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment