[QUALITY] QoQ TTM Result on 31-Jan-2002 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
05-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 54.65%
YoY- 26.03%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 142,933 129,893 111,607 103,915 97,778 90,891 88,260 37.78%
PBT 15,300 11,767 7,307 6,776 5,038 5,713 5,442 98.82%
Tax -1,977 -1,434 -1,315 -1,459 -1,600 -1,460 -1,244 36.06%
NP 13,323 10,333 5,992 5,317 3,438 4,253 4,198 115.50%
-
NP to SH 13,323 10,333 5,992 5,317 3,438 4,253 4,198 115.50%
-
Tax Rate 12.92% 12.19% 18.00% 21.53% 31.76% 25.56% 22.86% -
Total Cost 129,610 119,560 105,615 98,598 94,340 86,638 84,062 33.35%
-
Net Worth 124,306 121,781 115,879 114,670 105,209 59,289 58,696 64.68%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 124,306 121,781 115,879 114,670 105,209 59,289 58,696 64.68%
NOSH 57,021 57,174 56,803 56,767 50,100 30,096 29,947 53.44%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 9.32% 7.96% 5.37% 5.12% 3.52% 4.68% 4.76% -
ROE 10.72% 8.48% 5.17% 4.64% 3.27% 7.17% 7.15% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 250.67 227.19 196.48 183.05 195.17 302.00 294.72 -10.20%
EPS 23.36 18.07 10.55 9.37 6.86 14.13 14.02 40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.13 2.04 2.02 2.10 1.97 1.96 7.32%
Adjusted Per Share Value based on latest NOSH - 56,767
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 246.68 224.18 192.62 179.34 168.75 156.87 152.32 37.78%
EPS 22.99 17.83 10.34 9.18 5.93 7.34 7.25 115.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1454 2.1018 1.9999 1.9791 1.8158 1.0233 1.013 64.69%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.35 1.45 1.87 1.49 1.22 1.33 1.17 -
P/RPS 0.54 0.64 0.95 0.81 0.63 0.44 0.40 22.08%
P/EPS 5.78 8.02 17.73 15.91 17.78 9.41 8.35 -21.69%
EY 17.31 12.46 5.64 6.29 5.62 10.63 11.98 27.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.92 0.74 0.58 0.68 0.60 2.20%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 25/09/02 25/06/02 05/04/02 31/12/01 24/09/01 28/06/01 -
Price 1.25 1.30 1.45 1.51 1.40 1.20 1.30 -
P/RPS 0.50 0.57 0.74 0.82 0.72 0.40 0.44 8.87%
P/EPS 5.35 7.19 13.75 16.12 20.40 8.49 9.27 -30.61%
EY 18.69 13.90 7.27 6.20 4.90 11.78 10.78 44.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.71 0.75 0.67 0.61 0.66 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment