[QUALITY] QoQ TTM Result on 31-Jan-2005 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- -18.07%
YoY- -64.63%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 129,542 135,668 149,894 156,157 154,650 159,119 161,805 -13.74%
PBT 1,788 2,988 5,353 6,550 6,665 8,615 13,290 -73.64%
Tax 417 -625 -1,019 -2,255 -1,423 -1,110 -3,305 -
NP 2,205 2,363 4,334 4,295 5,242 7,505 9,985 -63.36%
-
NP to SH 2,205 2,363 4,334 4,295 5,242 7,505 9,985 -63.36%
-
Tax Rate -23.32% 20.92% 19.04% 34.43% 21.35% 12.88% 24.87% -
Total Cost 127,337 133,305 145,560 151,862 149,408 151,614 151,820 -11.03%
-
Net Worth 132,844 130,720 131,793 132,050 130,058 128,165 126,797 3.14%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 132,844 130,720 131,793 132,050 130,058 128,165 126,797 3.14%
NOSH 58,010 57,586 58,058 57,916 57,803 57,473 57,374 0.73%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 1.70% 1.74% 2.89% 2.75% 3.39% 4.72% 6.17% -
ROE 1.66% 1.81% 3.29% 3.25% 4.03% 5.86% 7.87% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 223.31 235.59 258.18 269.62 267.54 276.86 282.02 -14.37%
EPS 3.80 4.10 7.46 7.42 9.07 13.06 17.40 -63.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.27 2.27 2.28 2.25 2.23 2.21 2.39%
Adjusted Per Share Value based on latest NOSH - 57,916
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 223.57 234.14 258.70 269.51 266.91 274.62 279.25 -13.74%
EPS 3.81 4.08 7.48 7.41 9.05 12.95 17.23 -63.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2927 2.2561 2.2746 2.279 2.2446 2.212 2.1883 3.14%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 1.24 1.30 1.42 1.52 1.52 1.69 1.77 -
P/RPS 0.56 0.55 0.55 0.56 0.57 0.61 0.63 -7.53%
P/EPS 32.62 31.68 19.02 20.50 16.76 12.94 10.17 117.03%
EY 3.07 3.16 5.26 4.88 5.97 7.73 9.83 -53.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.63 0.67 0.68 0.76 0.80 -22.99%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 19/12/05 29/09/05 29/06/05 30/03/05 14/12/04 27/09/04 28/06/04 -
Price 1.19 1.25 1.34 1.50 1.64 1.65 1.68 -
P/RPS 0.53 0.53 0.52 0.56 0.61 0.60 0.60 -7.91%
P/EPS 31.31 30.46 17.95 20.23 18.08 12.64 9.65 118.69%
EY 3.19 3.28 5.57 4.94 5.53 7.91 10.36 -54.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.59 0.66 0.73 0.74 0.76 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment